Exhibit
99.1
|
Press
release dated February 24, 2010
|
TOWER SEMICONDUCTOR LTD. | |||
Date:
February 24, 2010
|
By: |
/s/ Nati Somekh Gilboa
|
|
Name: Nati
Somekh Gilboa
|
|||
Title: Corporate
Secretary
|
·
|
Record
revenue of $100.6 million in Q4 2009, growing 30 percent over last year
and 26 percent sequentially
|
·
|
Guiding
for continued sequential growth into Q1 2010, expecting $110-115 million
in revenues, 94 percent growth as compared to Q1
2009
|
·
|
Gross
profit of $38.7 million in Q4 2009 with margins of 39 percent on a
non-GAAP basis, as compared to $15.6 million and 20 percent in Q4
2008.
|
·
|
Operating
profit of $23.3 million in Q4 2009 with margins of 23 percent on a
non-GAAP basis, as compared to $1.7 million and 2 percent in Q4
2008.
|
·
|
Full
year revenues at $298.8 million, up 19 percent over last year,
significantly higher than the
industry.
|
·
|
Strong
year-end cash-balance of $81.8 million, as compared to $34.9 million as of
December 2008
|
TowerJazz
Investor Relations
Noit Levi, +972 4 604 7066
Noit.levi@towerjazz.com
|
CCG
Investor Relations
Ehud
Helft / Kenny Green, (646) 201 9246
towersemi@ccgisrael.com
|
TOWER
SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
CONSOLIDATED
BALANCE SHEETS
|
(dollars
in thousands)
|
December
31,
|
September
30,
|
December
31,
|
||||||||||
2009
|
2009
|
2008
|
||||||||||
unaudited
|
||||||||||||
A
S S E T S
|
||||||||||||
CURRENT
ASSETS
|
||||||||||||
Cash
and cash equivalents
|
$ | 81,795 | $ | 51,708 | $ | 34,905 | ||||||
Trade
accounts receivable
|
40,604 | 42,121 | 45,860 | |||||||||
Other
receivables
|
2,520 | 3,418 | 2,320 | |||||||||
Inventories
|
32,250 | 28,746 | 40,899 | |||||||||
Other
current assets
|
11,184 | 7,519 | 7,657 | |||||||||
Total
current assets
|
168,353 | 133,512 | 131,641 | |||||||||
LONG-TERM
INVESTMENTS
|
29,361 | 29,579 | 29,499 | |||||||||
PROPERTY
AND EQUIPMENT, NET
|
371,400 | 388,234 | 449,697 | |||||||||
INTANGIBLE
ASSETS, NET
|
67,601 | 70,983 | 81,034 | |||||||||
GOODWILL
|
7,000 | 7,000 | 7,000 | |||||||||
OTHER
ASSETS, NET
|
8,002 | 8,282 | 8,802 | |||||||||
TOTAL
ASSETS
|
$ | 651,717 | $ | 637,590 | $ | 707,673 | ||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||
CURRENT
LIABILITIES
|
||||||||||||
Current
maturities of convertible debenture
|
$ | -- | $ | -- | $ | 8,330 | ||||||
Short
term bank loan
|
7,000 | 4,440 | 7,000 | |||||||||
Trade
accounts payable
|
42,012 | 39,180 | 49,462 | |||||||||
Deferred
revenue
|
24,696 | 4,100 | 6,634 | |||||||||
Other
current liabilities
|
23,652 | 32,228 | 35,202 | |||||||||
Total
current liabilities
|
97,360 | 79,948 | 106,628 | |||||||||
LONG-TERM
DEBT
|
428,813 | 416,555 | 431,501 | |||||||||
LONG-TERM
CUSTOMERS' ADVANCES
|
8,262 | 12,412 | 11,138 | |||||||||
OTHER
LONG-TERM LIABILITIES
|
60,388 | 55,020 | 45,959 | |||||||||
Total
liabilities
|
594,823 | 563,935 | 595,226 | |||||||||
SHAREHOLDERS'
EQUITY
|
56,894 | 73,655 | 112,447 | |||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 651,717 | $ | 637,590 | $ | 707,673 |
TOWER
SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
RECONCILIATION
OF REPORTED GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
(dollars
in thousands, except per share
data)
|
Three
months ended
|
Three
months ended
|
Three
months ended
|
||||||||||||||||||||||
December
31,
|
December
31,
|
December
31,
|
December
31,
|
December
31,
|
December
31,
|
|||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||
non-GAAP
|
Adjustments
(see a, b, c below)
|
GAAP
|
||||||||||||||||||||||
REVENUES
|
$ | 100,616 | $ | 77,453 | $ | -- | $ | -- | $ | 100,616 | $ | 77,453 | ||||||||||||
COST
OF REVENUES
|
61,868 | 61,894 | 32,194 | (a) | 26,346 | (a) | 94,062 | 88,240 | ||||||||||||||||
GROSS
PROFIT (LOSS)
|
38,748 | 15,559 | (32,194 | ) | (26,346 | ) | 6,554 | (10,787 | ) | |||||||||||||||
OPERATING
COSTS AND EXPENSES
|
||||||||||||||||||||||||
Research
and development
|
6,694 | 4,625 | 317 | (b) | 654 | (b) | 7,011 | 5,279 | ||||||||||||||||
Marketing, general and administrative
|
8,711 | 9,186 | 1,319 | (c) | 1,352 | (c) | 10,030 | 10,538 | ||||||||||||||||
Write-off of in-process research and
development
|
-- | -- | -- | (500 | ) | -- | (500 | ) | ||||||||||||||||
15,405 | 13,811 | 1,636 | 1,506 | 17,041 | 15,317 | |||||||||||||||||||
OPERATING
PROFIT (LOSS)
|
$ | 23,343 | $ | 1,748 | $ | (33,830 | ) | $ | (27,852 | ) | $ | (10,487 | ) | $ | (26,104 | ) | ||||||||
BASIC
OPERATING PROFIT (LOSS) PER ORDINARY SHARE
|
||||||||||||||||||||||||
Operating
profit (loss) per share
|
$ | 0.12 | $ | 0.01 | $ | (0.17 | ) | $ | (0.17 | ) | $ | (0.05 | ) | $ | (0.16 | ) | ||||||||
Weighted average number of ordinary
|
||||||||||||||||||||||||
shares
outstanding - in thousands
|
194,236 | 159,747 | -- | -- | 194,236 | 159,747 | ||||||||||||||||||
NON-GAAP
GROSS MARGINS
|
39 | % | 20 | % | ||||||||||||||||||||
NON-GAAP OPERATING MARGINS
|
23 | % | 2 | % |
(a)
|
Includes
depreciation and amortization expenses in the amounts of $32,046 and
$26,150 and stock based compensation expenses in the amounts of $148 and
$196 for the three months ended December 31, 2009 and December 31, 2008,
respectively.
|
|||||
(b)
|
Includes
depreciation and amortization expenses in the amounts of $148 and $532 and
stock based compensation expenses in the amounts of $169 and $122 for the
three months ended December 31, 2009 and December 31, 2008,
respectively.
|
|||||
(c)
|
Includes
depreciation and amortization expenses in the amounts of $340 and $325 and
stock based compensation expenses in the amounts of $979 and $1,027 for
the three months ended December 31, 2009 and December 31, 2008,
respectively.
|
|||||
(d)
|
2008
data are similar to those previously presented, prior to any adjustments
following the inventory change method occurred in 2009.
|
TOWER
SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
RECONCILIATION
OF REPORTED GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
(dollars
in thousands, except per share
data)
|
Three
months ended
|
Three
months ended
|
Three
months ended
|
||||||||||||||||||||||
December
31,
|
September
30,
|
December
31,
|
September
30,
|
December
31,
|
September
30,
|
|||||||||||||||||||
2009
|
2009
|
2009
|
2009
|
2009
|
2009
|
|||||||||||||||||||
non-GAAP
|
Adjustments
(see a, b, c below)
|
GAAP
|
||||||||||||||||||||||
REVENUES
|
$ | 100,616 | $ | 79,570 | $ | -- | $ | -- | $ | 100,616 | $ | 79,570 | ||||||||||||
COST
OF REVENUES
|
61,868 | 53,710 | 32,194 | (a) | 31,205 | (a) | 94,062 | 84,915 | ||||||||||||||||
GROSS
PROFIT (LOSS)
|
38,748 | 25,860 | (32,194 | ) | (31,205 | ) | 6,554 | (5,345 | ) | |||||||||||||||
OPERATING
COSTS AND EXPENSES
|
||||||||||||||||||||||||
Research
and development
|
6,694 | 5,769 | 317 | (b) | 288 | (b) | 7,011 | 6,057 | ||||||||||||||||
Marketing, general
and administrative
|
8,711 | 7,060 | 1,319 | (c) | 965 | (c) | 10,030 | 8,025 | ||||||||||||||||
15,405 | 12,829 | 1,636 | 1,253 | 17,041 | 14,082 | |||||||||||||||||||
OPERATING
PROFIT (LOSS)
|
$ | 23,343 | $ | 13,031 | $ | (33,830 | ) | $ | (32,458 | ) | $ | (10,487 | ) | $ | (19,427 | ) | ||||||||
BASIC
OPERATING PROFIT (LOSS) PER ORDINARY SHARE
|
||||||||||||||||||||||||
Operating
profit (loss) per share
|
$ | 0.12 | $ | 0.08 | $ | (0.17 | ) | $ | (0.20 | ) | $ | (0.05 | ) | $ | (0.12 | ) | ||||||||
Weighted
average number of ordinary
|
||||||||||||||||||||||||
shares
outstanding - in thousands
|
194,236 | 167,200 | -- | -- | 194,236 | 167,200 | ||||||||||||||||||
NON-GAAP
GROSS MARGINS
|
39 | % | 32 | % | ||||||||||||||||||||
NON-GAAP
OPERATING MARGINS
|
23 | % | 16 | % |
(a)
|
Includes
depreciation and amortization expenses in the amounts of $32,046 and
$31,067 and stock based compensation expenses in the amounts of $148 and
$138 for the three months ended December 31, 2009 and September 30, 2009,
respectively.
|
|||||||||||||||||
(b)
|
Includes
depreciation and amortization expenses in the amounts of $148 and $154 and
stock based compensation expenses in the amounts of $169 and $134 for the
three months ended December 31, 2009 and September 30, 2009,
respectively.
|
|||||||||||||||||
(c)
|
Includes
depreciation and amortization expenses in the amounts of $340 and $357 and
stock based compensation expenses in the amounts of $979 and $608 for the
three months ended December 31, 2009 and September 30, 2009,
respectively.
|
TOWER
SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(dollars
in thousands, except per share
data)
|
Three
months ended
|
Year
ended
|
|||||||
December
31,
|
December
31,
|
|||||||
2009
|
2009
|
|||||||
GAAP
|
GAAP
|
|||||||
(UNAUDITED)
|
||||||||
REVENUES
|
$ | 100,616 | $ | 298,812 | ||||
COST
OF REVENUES
|
94,062 | 325,310 | ||||||
GROSS
PROFIT (LOSS)
|
6,554 | (26,498 | ) | |||||
OPERATING
COSTS AND EXPENSES
|
||||||||
Research
and development
|
7,011 | 23,375 | ||||||
Marketing,
general and administrative
|
10,030 | 31,943 | ||||||
17,041 | 55,318 | |||||||
OPERATING
LOSS
|
(10,487 | ) | (81,816 | ) | ||||
FINANCING
EXPENSE, NET
|
(18,678 | ) | (45,710 | ) | ||||
OTHER
INCOME (EXPENSE), NET
|
(118 | ) | 2,045 | |||||
LOSS
BEFORE INCOME TAX
|
(29,283 | ) | (125,481 | ) | ||||
INCOME
TAX BENEFIT (PROVISION)
|
(2,128 | ) | 5,022 | |||||
NET
LOSS FOR THE PERIOD
|
$ | (31,411 | ) | $ | (120,459 | ) | ||
BASIC
LOSS PER ORDINARY SHARE
|
||||||||
loss
per share
|
$ | (0.16 | ) | $ | (0.71 | ) | ||
Weighted
average number of ordinary
|
||||||||
shares
outstanding - in thousands
|
194,236 | 170,460 |