TOWER SEMICONDUCTOR LTD. | |||
Date: May 15, 2023
|
By:
|
/s/ Nati Somekh | |
Name: Nati Somekh | |||
Title: Corporate Secretary | |||
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
||||||||
(dollars in thousands)
|
||||||||
March 31,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
304,934
|
$
|
340,759
|
||||
Short-term deposits
|
469,284
|
495,359
|
||||||
Marketable securities
|
171,747
|
169,694
|
||||||
Trade accounts receivable
|
144,195
|
152,935
|
||||||
Inventories
|
358,715
|
302,108
|
||||||
Other current assets
|
35,416
|
34,319
|
||||||
Total current assets
|
1,484,291
|
1,495,174
|
||||||
PROPERTY AND EQUIPMENT, NET
|
1,009,632
|
962,258
|
||||||
GOODWILL AND OTHER INTANGIBLE ASSETS, NET
|
13,540
|
14,031
|
||||||
DEFERRED TAX AND OTHER LONG-TERM ASSETS, NET
|
69,623
|
76,145
|
||||||
TOTAL ASSETS
|
$
|
2,577,086
|
$
|
2,547,608
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Short-term debt
|
$
|
42,224
|
$
|
62,275
|
||||
Trade accounts payable
|
191,006
|
150,930
|
||||||
Deferred revenue and customers' advances
|
30,268
|
38,911
|
||||||
Other current liabilities
|
90,637
|
135,272
|
||||||
Total current liabilities
|
354,135
|
387,388
|
||||||
LONG-TERM DEBT
|
201,445
|
210,069
|
||||||
LONG-TERM CUSTOMERS' ADVANCES
|
34,066
|
40,893
|
||||||
DEFERRED TAX AND OTHER LONG-TERM LIABILITIES
|
11,188
|
20,717
|
||||||
TOTAL LIABILITIES
|
600,834
|
659,067
|
||||||
TOTAL SHAREHOLDERS' EQUITY
|
1,976,252
|
1,888,541
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
2,577,086
|
$
|
2,547,608
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
(dollars and share count in thousands, except per share data)
|
Three months ended
|
||||||||||||
March 31,
|
December 31,
|
March 31,
|
||||||||||
2023
|
2022
|
2022
|
||||||||||
REVENUES
|
$
|
355,611
|
$
|
403,227
|
$
|
421,132
|
||||||
COST OF REVENUES
|
259,894
|
278,501
|
316,501
|
|||||||||
GROSS PROFIT
|
95,717
|
124,726
|
104,631
|
|||||||||
OPERATING COSTS AND EXPENSES:
|
||||||||||||
Research and development
|
19,331
|
20,706
|
20,318
|
|||||||||
Marketing, general and administrative
|
18,629
|
18,880
|
21,253
|
|||||||||
Restructuring income, net *
|
(31,655
|
)
|
(13,592
|
)
|
--
|
|||||||
6,305
|
25,994
|
41,571
|
||||||||||
OPERATING PROFIT
|
89,412
|
98,732
|
63,060
|
|||||||||
FINANCING AND OTHER INCOME (EXPENSE), NET
|
6,997
|
(55
|
)
|
(2,133
|
)
|
|||||||
PROFIT BEFORE INCOME TAX
|
96,409
|
98,677
|
60,927
|
|||||||||
INCOME TAX EXPENSE, NET
|
(15,041
|
)
|
(12,835
|
)
|
(5,153
|
)
|
||||||
NET PROFIT
|
81,368
|
85,842
|
55,774
|
|||||||||
Net income attributable to non-controlling interest
|
(9,966
|
)
|
(2,518
|
)
|
(1,741
|
)
|
||||||
NET PROFIT ATTRIBUTABLE TO THE COMPANY
|
$
|
71,402
|
$
|
83,324
|
$
|
54,033
|
||||||
BASIC EARNINGS PER SHARE
|
$
|
0.65
|
$
|
0.76
|
$
|
0.50
|
||||||
Weighted average number of shares
|
109,961
|
109,896
|
108,934
|
|||||||||
DILUTED EARNINGS PER SHARE
|
$
|
0.64
|
$
|
0.75
|
$
|
0.49
|
||||||
Weighted average number of shares
|
111,071
|
110,938
|
110,539
|
* Restructuring income, net resulted from the previously disclosed Arai cessation of operations which occurred during 2022 as part of Japan operations
reorganization and restructuring.
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
CONSOLIDATED SOURCES AND USES REPORT (UNAUDITED)
|
(dollars in thousands)
|
Three months ended
|
||||||||||||
March 31,
|
December 31,
|
March 31,
|
||||||||||
2023
|
2022
|
2022
|
||||||||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
$
|
340,759
|
$
|
390,369
|
$
|
210,930
|
||||||
Net cash provided by operating activities
|
72,727
|
132,750
|
136,571
|
|||||||||
Investments in property and equipment, net
|
(105,245
|
)
|
(38,186
|
)
|
(80,840
|
)
|
||||||
Proceeds from an investment in a subsidiary
|
1,932
|
6,216
|
--
|
|||||||||
Debt repaid, net
|
(28,796
|
)
|
(11,465
|
)
|
(30,539
|
)
|
||||||
Effect of Japanese Yen exchange rate change over cash balance
|
(637
|
)
|
11,498
|
(3,071
|
)
|
|||||||
Investments in short-term deposits, marketable securities and other assets, net
|
24,194
|
(150,423
|
)
|
(29,567
|
)
|
|||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$
|
304,934
|
$
|
340,759
|
$
|
203,484
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
(dollars in thousands)
|
Three months ended
|
||||||||||||
March 31,
|
December 31,
|
March 31,
|
||||||||||
2023
|
2022
|
2022
|
||||||||||
CASH FLOWS - OPERATING ACTIVITIES
|
||||||||||||
Net profit for the period
|
$
|
81,368
|
$
|
85,842
|
$
|
55,774
|
||||||
Adjustments to reconcile net profit for the period
|
||||||||||||
to net cash provided by operating activities:
|
||||||||||||
Income and expense items not involving cash flows:
|
||||||||||||
Depreciation and amortization
|
62,387
|
79,893
|
70,780
|
|||||||||
Effect of exchange rate differences and fair value adjustment
|
(926
|
)
|
9,312
|
(1,330
|
)
|
|||||||
Other expense (income), net
|
815
|
(2,923
|
)
|
1,347
|
||||||||
Changes in assets and liabilities:
|
||||||||||||
Trade accounts receivable
|
7,413
|
12,380
|
(35,181
|
)
|
||||||||
Other assets
|
(1,138
|
)
|
9,381
|
13,874
|
||||||||
Inventories
|
(57,420
|
)
|
(23,423
|
)
|
(18,328
|
)
|
||||||
Trade accounts payable
|
44,542
|
(57,952
|
)
|
30,595
|
||||||||
Deferred revenue and customers' advances
|
(15,470
|
)
|
(2,517
|
)
|
3,385
|
|||||||
Other current liabilities
|
(45,053
|
)
|
14,231
|
15,103
|
||||||||
Long-term employee related liabilities
|
371
|
2,819
|
331
|
|||||||||
Deferred tax, net and other long-term liabilities
|
(4,162
|
)
|
5,707
|
221
|
||||||||
Net cash provided by operating activities
|
72,727
|
132,750
|
136,571
|
|||||||||
CASH FLOWS - INVESTING ACTIVITIES
|
||||||||||||
Investments in property and equipment, net
|
(105,245
|
)
|
(38,186
|
)
|
(80,840
|
)
|
||||||
Investments in deposits, marketable securities and other assets, net
|
24,194
|
(150,423
|
)
|
(29,611
|
)
|
|||||||
Net cash used in investing activities
|
(81,051
|
)
|
(188,609
|
)
|
(110,451
|
)
|
||||||
CASH FLOWS - FINANCING ACTIVITIES
|
||||||||||||
Debt repaid, net
|
(28,796
|
)
|
(11,465
|
)
|
(30,539
|
)
|
||||||
Proceeds from an investment in a subsidiary
|
1,932
|
6,216
|
--
|
|||||||||
Exercise of options
|
--
|
--
|
44
|
|||||||||
Net cash used in financing activities
|
(26,864
|
)
|
(5,249
|
)
|
(30,495
|
)
|
||||||
EFFECT OF FOREIGN CURRENCY EXCHANGE RATE CHANGE
|
(637
|
)
|
11,498
|
(3,071
|
)
|
|||||||
DECREASE IN CASH AND CASH EQUIVALENTS
|
(35,825
|
)
|
(49,610
|
)
|
(7,446
|
)
|
||||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
340,759
|
390,369
|
210,930
|
|||||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$
|
304,934
|
$
|
340,759
|
$
|
203,484
|