Date: July 26, 2023
|
TOWER SEMICONDUCTOR LTD.
By: /s/ Nati Somekh
Name: Nati Somekh
Title: Corporate Secretary
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
||||||||||||
(dollars in thousands)
|
||||||||||||
June 30,
|
March 31,
|
December 31,
|
||||||||||
2023
|
2023
|
2022
|
||||||||||
ASSETS
|
||||||||||||
CURRENT ASSETS
|
||||||||||||
Cash and cash equivalents
|
$
|
318,195
|
$
|
304,934
|
$
|
340,759
|
||||||
Short-term deposits
|
419,528
|
469,284
|
495,359
|
|||||||||
Marketable securities
|
175,872
|
171,747
|
169,694
|
|||||||||
Trade accounts receivable
|
163,293
|
144,195
|
152,935
|
|||||||||
Inventories
|
330,819
|
358,715
|
302,108
|
|||||||||
Other current assets
|
32,396
|
35,416
|
34,319
|
|||||||||
Total current assets
|
1,440,103
|
1,484,291
|
1,495,174
|
|||||||||
PROPERTY AND EQUIPMENT, NET
|
1,018,636
|
1,009,632
|
962,258
|
|||||||||
GOODWILL AND OTHER INTANGIBLE ASSETS, NET
|
13,049
|
13,540
|
14,031
|
|||||||||
DEFERRED TAX AND OTHER LONG-TERM ASSETS, NET
|
62,288
|
69,623
|
76,145
|
|||||||||
TOTAL ASSETS
|
$
|
2,534,076
|
$
|
2,577,086
|
$
|
2,547,608
|
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||
CURRENT LIABILITIES
|
||||||||||||
Short-term debt
|
$
|
41,300
|
$
|
42,224
|
$
|
62,275
|
||||||
Trade accounts payable
|
154,507
|
191,006
|
150,930
|
|||||||||
Deferred revenue and customers' advances
|
22,402
|
30,268
|
38,911
|
|||||||||
Other current liabilities
|
83,631
|
90,637
|
135,272
|
|||||||||
Total current liabilities
|
301,840
|
354,135
|
387,388
|
|||||||||
LONG-TERM DEBT
|
178,865
|
201,445
|
210,069
|
|||||||||
LONG-TERM CUSTOMERS' ADVANCES
|
31,209
|
34,066
|
40,893
|
|||||||||
DEFERRED TAX AND OTHER LONG-TERM LIABILITIES
|
11,057
|
11,188
|
20,717
|
|||||||||
TOTAL LIABILITIES
|
522,971
|
600,834
|
659,067
|
|||||||||
TOTAL SHAREHOLDERS' EQUITY
|
2,011,105
|
1,976,252
|
1,888,541
|
|||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
2,534,076
|
$
|
2,577,086
|
$
|
2,547,608
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
||||||||||||
(dollars and share count in thousands, except per share data)
|
||||||||||||
Three months ended
|
||||||||||||
June 30,
|
March 31,
|
June 30,
|
||||||||||
2023
|
2023
|
2022
|
||||||||||
REVENUES
|
$
|
357,191
|
$
|
355,611
|
$
|
426,168
|
||||||
COST OF REVENUES
|
270,674
|
259,894
|
313,728
|
|||||||||
GROSS PROFIT
|
86,517
|
95,717
|
112,440
|
|||||||||
OPERATING COSTS AND EXPENSES:
|
||||||||||||
Research and development
|
19,452
|
19,331
|
20,481
|
|||||||||
Marketing, general and administrative
|
17,387
|
18,629
|
21,285
|
|||||||||
Restructuring income, net *
|
(851
|
)
|
(31,655
|
)
|
--
|
|||||||
35,988
|
6,305
|
41,766
|
||||||||||
OPERATING PROFIT
|
50,529
|
89,412
|
70,674
|
|||||||||
FINANCING AND OTHER INCOME (EXPENSE), NET
|
3,924
|
6,997
|
(8,162
|
)
|
||||||||
PROFIT BEFORE INCOME TAX
|
54,453
|
96,409
|
62,512
|
|||||||||
INCOME TAX EXPENSE, NET
|
(5,747
|
)
|
(15,041
|
)
|
(4,339
|
)
|
||||||
NET PROFIT
|
48,706
|
81,368
|
58,173
|
|||||||||
Net loss (income) attributable to non-controlling interest
|
2,484
|
(9,966
|
)
|
(96
|
)
|
|||||||
NET PROFIT ATTRIBUTABLE TO THE COMPANY
|
$
|
51,190
|
$
|
71,402
|
$
|
58,077
|
||||||
BASIC EARNINGS PER SHARE
|
$
|
0.46
|
$
|
0.65
|
$
|
0.53
|
||||||
Weighted average number of shares
|
110,088
|
109,961
|
109,138
|
|||||||||
DILUTED EARNINGS PER SHARE
|
$
|
0.46
|
$
|
0.64
|
$
|
0.53
|
||||||
Weighted average number of shares
|
111,234
|
111,071
|
110,561
|
|||||||||
* Restructuring income, net resulted from the previously disclosed reorganization and restructure of our Japan operations during 2022.
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
||||||||
(dollars and share count in thousands, except per share data)
|
||||||||
Six months ended
|
||||||||
June 30,
|
||||||||
2023
|
2022
|
|||||||
REVENUES
|
$
|
712,802
|
$
|
847,300
|
||||
COST OF REVENUES
|
530,568
|
630,229
|
||||||
GROSS PROFIT
|
182,234
|
217,071
|
||||||
OPERATING COSTS AND EXPENSES:
|
||||||||
Research and development
|
38,783
|
40,799
|
||||||
Marketing, general and administrative
|
36,016
|
42,538
|
||||||
Restructuring income, net *
|
(32,506
|
)
|
--
|
|||||
42,293
|
83,337
|
|||||||
OPERATING PROFIT
|
139,941
|
133,734
|
||||||
FINANCING AND OTHER INCOME (EXPENSE), NET
|
10,921
|
(10,295
|
)
|
|||||
PROFIT BEFORE INCOME TAX
|
150,862
|
123,439
|
||||||
INCOME TAX EXPENSE, NET
|
(20,788
|
)
|
(9,492
|
)
|
||||
NET PROFIT
|
130,074
|
113,947
|
||||||
Net income attributable to non-controlling interest
|
(7,482
|
)
|
(1,837
|
)
|
||||
NET PROFIT ATTRIBUTABLE TO THE COMPANY
|
$
|
122,592
|
$
|
112,110
|
||||
BASIC EARNINGS PER SHARE
|
$
|
1.11
|
$
|
1.03
|
||||
Weighted average number of shares
|
110,025
|
109,037
|
||||||
DILUTED EARNINGS PER SHARE
|
$
|
1.10
|
$
|
1.01
|
||||
Weighted average number of shares
|
111,153
|
110,561
|
||||||
* Restructuring income, net resulted from the previously disclosed reorganization and restructure of our Japan operations during 2022.
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
||||||||||||
CONSOLIDATED SOURCES AND USES REPORT (UNAUDITED)
|
||||||||||||
(dollars in thousands)
|
||||||||||||
Three months ended
|
||||||||||||
June 30,
|
March 31,
|
June 30,
|
||||||||||
2023
|
2023
|
2022
|
||||||||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
$
|
304,934
|
$
|
340,759
|
$
|
203,484
|
||||||
Net cash provided by operating activities
|
75,494
|
72,727
|
138,097
|
|||||||||
Investments in property and equipment, net
|
(89,433
|
)
|
(105,245
|
)
|
(49,377
|
)
|
||||||
Debt repaid and others, net
|
(10,093
|
)
|
(28,796
|
)
|
(8,211
|
)
|
||||||
Proceeds from an investment in a subsidiary
|
--
|
1,932
|
--
|
|||||||||
Effect of Japanese Yen exchange rate change over cash balance
|
(5,322
|
)
|
(637
|
)
|
(7,682
|
)
|
||||||
Investments in short-term deposits, marketable securities and other assets, net
|
42,615
|
24,194
|
(65,134
|
)
|
||||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$
|
318,195
|
$
|
304,934
|
$
|
211,177
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
||||||||||||
(dollars in thousands)
|
||||||||||||
Three months ended
|
||||||||||||
June 30,
|
March 31,
|
June 30,
|
||||||||||
2023
|
2023
|
2022
|
||||||||||
CASH FLOWS - OPERATING ACTIVITIES
|
||||||||||||
Net profit for the period
|
$
|
48,706
|
$
|
81,368
|
$
|
58,173
|
||||||
Adjustments to reconcile net profit for the period
|
||||||||||||
to net cash provided by operating activities:
|
||||||||||||
Income and expense items not involving cash flows:
|
||||||||||||
Depreciation and amortization
|
63,579
|
62,387
|
67,007
|
|||||||||
Effect of exchange rate differences and fair value adjustment
|
3,102
|
(926
|
)
|
2,276
|
||||||||
Other expense (income), net
|
(149
|
)
|
815
|
560
|
||||||||
Changes in assets and liabilities:
|
||||||||||||
Trade accounts receivable
|
(21,241
|
)
|
7,413
|
3,578
|
||||||||
Other assets
|
2,114
|
(1,138
|
)
|
(3,355
|
)
|
|||||||
Inventories
|
16,315
|
(57,420
|
)
|
(10,630
|
)
|
|||||||
Trade accounts payable
|
(24,712
|
)
|
44,542
|
22,415
|
||||||||
Deferred revenue and customers' advances
|
(10,723
|
)
|
(15,470
|
)
|
(14,031
|
)
|
||||||
Other current liabilities
|
(5,479
|
)
|
(45,053
|
)
|
10,974
|
|||||||
Long-term employee related liabilities
|
267
|
371
|
26
|
|||||||||
Deferred tax, net and other long-term liabilities
|
3,715
|
(4,162
|
)
|
1,104
|
||||||||
Net cash provided by operating activities
|
75,494
|
72,727
|
138,097
|
|||||||||
CASH FLOWS - INVESTING ACTIVITIES
|
||||||||||||
Investments in property and equipment, net
|
(89,433
|
)
|
(105,245
|
)
|
(49,377
|
)
|
||||||
Investments in deposits, marketable securities and other assets, net
|
42,615
|
24,194
|
(65,134
|
)
|
||||||||
Net cash used in investing activities
|
(46,818
|
)
|
(81,051
|
)
|
(114,511
|
)
|
||||||
CASH FLOWS - FINANCING ACTIVITIES
|
||||||||||||
Debt repaid and others, net
|
(10,093
|
)
|
(28,796
|
)
|
(8,211
|
)
|
||||||
Proceeds from an investment in a subsidiary
|
--
|
1,932
|
--
|
|||||||||
Net cash used in financing activities
|
(10,093
|
)
|
(26,864
|
)
|
(8,211
|
)
|
||||||
EFFECT OF FOREIGN CURRENCY EXCHANGE RATE CHANGE
|
(5,322
|
)
|
(637
|
)
|
(7,682
|
)
|
||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
13,261
|
(35,825
|
)
|
7,693
|
||||||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
304,934
|
340,759
|
203,484
|
|||||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$
|
318,195
|
$
|
304,934
|
$
|
211,177
|