Tower Semiconductor Reports 2021 Fourth Quarter and Full Year Financial Results
MIGDAL HAEMEK,
Fourth Quarter of 2021 Results Overview
Revenue for the fourth quarter of 2021 was
Gross profit for the fourth quarter of 2021 was
Operating profit for the fourth quarter of 2021 was
Net profit for the fourth quarter of 2021 was
Adjusted net profit for the fourth quarter of 2021 was
Cash flow generated from operating activities in the fourth quarter of 2021 was
Full year 2021 Results Overview
Revenue for the full year of 2021 was
Gross profit for the full year of 2021 was
Operating profit for the full year of 2021 was
Net profit for the full year of 2021 was
Cash flow generated from operating activities for full year of 2021 was
Loan Refinance
During the fourth quarter of 2021, TPSCo refinanced its loan from its lenders’ consortium led by JA Mitsui (a Japanese financial institution), resulting in a
Guidance and Conference Call
As stated in the Company’s announcement on
The Company presents its financial statements in accordance with
About
CONTACTS:
Noit Levy | Investor Relations | +972 74 737 7556 | noitle@towersemi.com
This press release, including our revenue guidance and other projections with respect to our business and activities, includes forward-looking statements, which are subject to risks and uncertainties. Actual results may vary from those projected or implied by such forward-looking statements and you should not place any undue reliance on such forward-looking statements. Potential risks and uncertainties include, without limitation, risks and uncertainties associated with: (i) demand in our customers’ end markets, (ii) over demand for our foundry services and/or products that exceeds our capacity, (iii) maintaining existing customers and attracting additional customers, (iv) high utilization and its effect on cycle time, yield and on schedule delivery which may cause customers to transfer their product(s) to other fabs, (v) operating results fluctuate from quarter to quarter making it difficult to predict future performance, (vi) impact of our debt and other liabilities on our financial position and operations, (vii) our ability to successfully execute acquisitions, integrate them into our business, utilize our expanded capacity and find new business, (viii) fluctuations in cash flow, (ix) our ability to satisfy the covenants stipulated in our agreements with our lender banks, (x) pending litigation, (xi) new customer engagements, qualification and production ramp-up at our facilities,(xii) meeting the conditions set in the approval certificates received from the Israeli Investment Center under which we received a significant amount of grants in past years, (xiii) receipt of orders that are lower than the customer purchase commitments, (xiv) failure to receive orders currently expected, (xv) possible incurrence of additional indebtedness, (xvi) effect of global recession, unfavorable economic conditions and/or credit crisis, (xvii) our ability to accurately forecast financial performance, which is affected by limited order backlog and lengthy sales cycles, (xviii) possible situations of obsolete inventory if forecasted demand exceeds actual demand when we manufacture products before receipt of customer orders, (xix) the cyclical nature of the semiconductor industry and the resulting periodic overcapacity, fluctuations in operating results and future average selling price erosion, (xx) the execution of debt re-financing and/or other fundraising activities to enable the service of our debt and/or other liabilities and/or for strategic opportunities, including to fund Agrate fab’s significant 300mm capacity investments, in addition to other previously announced capacity expansion plans, and the possible unavailability of such financing and/or the availability of such financing on unfavorable terms, (xxi) operating our facilities at high utilization rates which is critical in order to cover a portion or all of the high level of fixed costs associated with operating a foundry, and our debt, in order to improve our results, (xxii) the purchase of equipment to increase capacity, the timely completion of the equipment installation, technology transfer and raising the funds therefor, (xxiii) the concentration of our business in the semiconductor industry, (xxiv) product returns, (xxv) our ability to maintain and develop our technology processes and services to keep pace with new technology, evolving standards, changing customer and end-user requirements, new product introductions and short product life cycles, (xxvi) competing effectively, (xxvii) use of outsourced foundry services by both fabless semiconductor companies and integrated device manufacturers, (xxviii) achieving acceptable device yields, product performance and delivery times, (xxix) our dependence on intellectual property rights of others, our ability to operate our business without infringing others’ intellectual property rights and our ability to enforce our intellectual property against infringement, (xxx) our fab3 landlord’s construction project adjacent to our fabrication facility, including possible temporary reductions or interruptions in the supply of utilities and/or fab manufacturing, as well as claims that our noise abatement efforts are not adequate under the terms of the amended lease, (xxxi) retention of key employees and recruitment and retention of skilled qualified personnel, (xxxii) exposure to inflation, currency rates (mainly the Israeli Shekel and Japanese Yen) and interest rate fluctuations and risks associated with doing business locally and internationally, as well fluctuations in the market price of our traded securities, (xxxiii) issuance of ordinary shares as a result of conversion and/or exercise of any of our convertible securities, as well as any sale of shares by any of our shareholders, or any market expectation thereof, which may depress the market price of our ordinary shares and may impair our ability to raise future capital, (xxxiv) meeting regulatory requirements worldwide, including environmental and governmental regulations, (xxxv) potential engagement for fab establishment, joint venture and/or capital lease transactions for capacity enhancement in advanced technologies, including risks and uncertainties associated with Agrate fab establishment project, its qualification schedule, technology, equipment and process qualification and production facility ramp-up, customer engagements, cost structure and investment amounts and other terms, which may require additional funding to cover its significant capacity investment needs and other payments, the availability of which funding cannot be assured on favorable terms, if at all, (xxxvi) potential impact on TPSCo and the Company due to the purchase of 49% of TPSCo by NTCJ (previously named PSCS) from Panasonic, (xxxvii) industry and market impact due to the coronavirus and its potential impact on our business, operational continuity, supply chain, revenue and profitability, (xxxviii) potential security, cyber and privacy breaches, (xxxix) our ability to satisfy the covenants stipulated in our agreements with the series G bondholders (as of
A more complete discussion of risks and uncertainties that may affect the accuracy of forward-looking statements included in this press release or which may otherwise affect our business is included under the heading "Risk Factors" in Tower’s most recent filings on Forms 20-F and 6-K, as were filed with the
(Financial tables follow)
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | ||||||||
(dollars in thousands) | ||||||||
2021 | 2021 | 2020 | ||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | $ | 210,930 | $ | 211,503 | $ | 211,683 | ||
Short-term deposits | 363,648 | 315,964 | 310,230 | |||||
Marketable securities | 190,068 | 190,523 | 188,967 | |||||
Trade accounts receivable | 142,228 | 144,878 | 162,100 | |||||
Inventories | 234,512 | 220,668 | 199,126 | |||||
Other current assets | 54,817 | 43,653 | 30,810 | |||||
Total current assets | 1,196,203 | 1,127,189 | 1,102,916 | |||||
39,597 | 39,157 | 40,699 | ||||||
PROPERTY AND EQUIPMENT, NET | 876,683 | 879,323 | 839,171 | |||||
GOODWILL AND OTHER INTANGIBLE ASSETS, NET | 18,820 | 17,581 | 17,962 | |||||
DEFERRED TAX AND OTHER LONG-TERM ASSETS, NET | 99,938 | 91,786 | 93,401 | |||||
TOTAL ASSETS | $ | 2,231,241 | $ | 2,155,036 | $ | 2,094,149 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Short-term debt | $ | 83,868 | $ | 105,414 | $ | 106,513 | ||
Trade accounts payable | 78,712 | 92,989 | 96,940 | |||||
Deferred revenue and customers' advances | 39,992 | 31,866 | 10,027 | |||||
Other current liabilities | 73,756 | 69,796 | 59,432 | |||||
Total current liabilities | 276,328 | 300,065 | 272,912 | |||||
LONG-TERM DEBT | 230,972 | 212,271 | 283,765 | |||||
LONG-TERM CUSTOMERS' ADVANCES | 69,968 | 39,074 | 25,451 | |||||
EMPLOYEE RELATED LIABILITIES | 14,622 | 15,959 | 15,833 | |||||
DEFERRED TAX AND OTHER LONG-TERM LIABILITIES | 23,962 | 28,211 | 41,286 | |||||
TOTAL LIABILITIES | 615,852 | 595,580 | 639,247 | |||||
TOTAL SHAREHOLDERS' EQUITY | 1,615,389 | 1,559,456 | 1,454,902 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 2,231,241 | $ | 2,155,036 | $ | 2,094,149 | ||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | ||||||||
(dollars and share count in thousands, except per share data) | ||||||||
Three months ended | ||||||||
2021 | 2021 | 2020 | ||||||
REVENUES | $ | 412,108 | $ | 386,706 | $ | 345,211 | ||
COST OF REVENUES | 311,935 | 301,330 | 275,602 | |||||
GROSS PROFIT | 100,173 | 85,376 | 69,609 | |||||
OPERATING COSTS AND EXPENSES: | ||||||||
Research and development | 22,371 | 21,591 | 19,913 | |||||
Marketing, general and administrative | 21,939 | 19,620 | 16,317 | |||||
44,310 | 41,211 | 36,230 | ||||||
OPERATING PROFIT | 55,863 | 44,165 | 33,379 | |||||
FINANCING AND OTHER EXPENSE, NET | (372) | (2,714) | (1,498) | |||||
PROFIT BEFORE INCOME TAX | 55,491 | 41,451 | 31,881 | |||||
INCOME TAX EXPENSE, NET | (3,614) | (1,084) | (1,823) | |||||
NET PROFIT | 51,877 | 40,367 | 30,058 | |||||
Net loss (income) attributable to non-controlling interest | (138) | (1,282) | 974 | |||||
NET PROFIT ATTRIBUTABLE TO THE COMPANY | $ | 51,739 | $ | 39,085 | $ | 31,032 | ||
BASIC EARNINGS PER SHARE | $ | 0.48 | $ | 0.36 | $ | 0.29 | ||
Weighted average number of shares | 108,768 | 108,354 | 107,762 | |||||
DILUTED EARNINGS PER SHARE | $ | 0.47 | $ | 0.36 | $ | 0.28 | ||
Weighted average number of shares | 110,267 | 109,825 | 108,985 | |||||
RECONCILIATION FROM GAAP NET PROFIT TO ADJUSTED NET PROFIT: | ||||||||
GAAP NET PROFIT | $ | 51,739 | $ | 39,085 | $ | 31,032 | ||
Stock based compensation | 8,815 | 5,452 | 5,190 | |||||
Amortization of acquired intangible assets | 506 | 504 | 365 | |||||
ADJUSTED NET PROFIT | $ | 61,060 | $ | 45,041 | $ | 36,587 | ||
ADJUSTED EARNINGS PER SHARE: | ||||||||
Basic | $ | 0.56 | $ | 0.42 | $ | 0.34 | ||
Diluted | $ | 0.55 | $ | 0.41 | $ | 0.34 | ||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||
(dollars and share count in thousands, except per share data) | |||||
Year ended | |||||
2021 | 2020 | ||||
REVENUES | $ | 1,508,166 | $ | 1,265,684 | |
COST OF REVENUES | 1,179,048 | 1,032,366 | |||
GROSS PROFIT | 329,118 | 233,318 | |||
OPERATING COSTS AND EXPENSES: | |||||
Research and development | 85,386 | 78,320 | |||
Marketing, general and administrative | 77,221 | 63,965 | |||
162,607 | 142,285 | ||||
OPERATING PROFIT | 166,511 | 91,033 | |||
FINANCING AND OTHER EXPENSE, NET | (11,412) | (2,345) | |||
PROFIT BEFORE INCOME TAX | 155,099 | 88,688 | |||
INCOME TAX EXPENSE, NET | (1,024) | (5,399) | |||
NET PROFIT | 154,075 | 83,289 | |||
Net income attributable to non-controlling interest | (4,063) | (987) | |||
NET PROFIT ATTRIBUTABLE TO THE COMPANY | $ | 150,012 | $ | 82,302 | |
BASIC EARNINGS PER SHARE | $ | 1.39 | $ | 0.77 | |
Weighted average number of shares | 108,279 | 107,254 | |||
DILUTED EARNINGS PER SHARE | $ | 1.37 | $ | 0.76 | |
Weighted average number of shares | 109,798 | 108,480 | |||
RECONCILIATION FROM GAAP NET PROFIT TO ADJUSTED NET PROFIT: | |||||
GAAP NET PROFIT | $ | 150,012 | $ | 82,302 | |
Stock based compensation | 25,144 | 16,988 | |||
Amortization of acquired intangible assets | 1,993 | 1,658 | |||
ADJUSTED NET PROFIT | $ | 177,149 | $ | 100,948 | |
ADJUSTED EARNINGS PER SHARE: | |||||
Basic | $ | 1.64 | $ | 0.94 | |
Diluted | $ | 1.61 | $ | 0.93 | |
RECONCILIATION FROM GAAP OPERATING PROFIT TO EBITDA (UNAUDITED) | ||||||||
(dollars in thousands) | ||||||||
Three months ended | ||||||||
2021 | 2021 | 2020 | ||||||
GAAP OPERATING PROFIT | $ | 55,863 | $ | 44,165 | $ | 33,379 | ||
Depreciation | 64,692 | 63,021 | 56,956 | |||||
Stock based compensation | 8,815 | 5,452 | 5,190 | |||||
Amortization of acquired intangible assets | 506 | 504 | 365 | |||||
EBITDA | $ | 129,876 | $ | 113,142 | $ | 95,890 | ||
CONSOLIDATED SOURCES AND USES REPORT (UNAUDITED) | ||||||||
(dollars in thousands) | ||||||||
Three months ended | ||||||||
2021 | 2021 | 2020 | ||||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD | $ | 211,503 | $ | 215,755 | $ | 207,704 | ||
Net cash provided by operating activities | 133,656 | 106,974 | 73,010 | |||||
Investments in property and equipment, net | (85,947) | (87,714) | (64,233) | |||||
Exercise of options | 48 | 46 | 1,026 | |||||
Debt received (repaid), net | 1,040 | (29,211) | (8,147) | |||||
Effect of Japanese Yen exchange rate change over cash balance | (2,102) | (597) | 1,624 | |||||
Investments in short-term deposits, marketable securities and other assets, net | (47,268) | 6,250 | 699 | |||||
CASH AND CASH EQUIVALENTS - END OF PERIOD | $ | 210,930 | $ | 211,503 | $ | 211,683 | ||
Year ended | ||||||||
2021 | 2020 | |||||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD | $ | 211,683 | $ | 355,561 | ||||
Net cash provided by operating activities | 421,293 | 276,561 | ||||||
Investments in property and equipment, net | (279,260) | (256,539) | ||||||
Exercise of options | 458 | 2,512 | ||||||
Debt repaid, net | (77,315) | (63,699) | ||||||
Effect of Japanese Yen exchange rate change over cash balance | (6,245) | 4,357 | ||||||
Investments in short-term deposits, marketable securities and other assets, net | (59,684) | (107,070) | ||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD | $ | 210,930 | $ | 211,683 | ||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||
(dollars in thousands) | |||||
Year ended | |||||
2021 | 2020 | ||||
CASH FLOWS - OPERATING ACTIVITIES | |||||
Net profit for the period | $ | 154,075 | $ | 83,289 | |
Adjustments to reconcile net profit for the period | |||||
to net cash provided by operating activities: | |||||
Income and expense items not involving cash flows: | |||||
Depreciation and amortization | 270,710 | 240,531 | |||
Effect of exchange rate differences on debentures | 1,138 | 6,645 | |||
Other expense (income), net | (1,461) | 5,215 | |||
Changes in assets and liabilities: | |||||
Trade accounts receivable | 14,335 | (33,087) | |||
Other assets | (26,731) | (7,999) | |||
Inventories | (44,192) | (2,891) | |||
Trade accounts payable | (25,004) | (18,576) | |||
Deferred revenue and customers' advances | 74,524 | (3,072) | |||
Other current liabilities | 16,850 | 347 | |||
Long-term employee related liabilities | (2,681) | 3,936 | |||
Deferred tax, net and other long-term liabilities | (10,270) | 2,223 | |||
Net cash provided by operating activities | 421,293 | 276,561 | |||
CASH FLOWS - INVESTING ACTIVITIES | |||||
Investments in property and equipment, net | (279,260) | (256,539) | |||
Investments in deposits, marketable securities and other assets, net | (59,684) | (107,070) | |||
Net cash used in investing activities | (338,944) | (363,609) | |||
CASH FLOWS - FINANCING ACTIVITIES | |||||
Debt (repaid), net | (77,315) | (63,699) | |||
Exercise of options | 458 | 2,512 | |||
Net cash (used in) financing activities | (76,857) | (61,187) | |||
EFFECT OF FOREIGN CURRENCY EXCHANGE RATE CHANGE | (6,245) | 4,357 | |||
(DECREASE) IN CASH AND CASH EQUIVALENTS | (753) | (143,878) | |||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD | 211,683 | 355,561 | |||
CASH AND CASH EQUIVALENTS - END OF PERIOD | $ | 210,930 | $ | 211,683 | |
Source: Tower Semiconductor