Tower Semiconductor Reports Second Quarter 2021 Record Revenues; Guides Third Quarter Further Strong Revenue Growth

August 2, 2021 at 7:00 AM EDT
Second quarter 2021 revenue represents 17% total and 26% organic year over year growth, with 2021 third quarter mid-range revenue guidance of 24% total and 38% organic year over year growth

MIGDAL HAEMEK, Israel, Aug. 02, 2021 (GLOBE NEWSWIRE) -- Tower Semiconductor (NASDAQ: TSEM & TASE: TSEM) reports today its results for the second quarter ended June 30, 2021.

Highlights

  • Second quarter revenue of $362 million, reflecting record revenue for the company, with year over year 26% organic growth and 17% total growth.
  • Significant year over year increases in gross profit, operating profit, and net profit.
  • Guides mid-range revenue for the third quarter of 2021 of $385 million, demonstrating 24% year over year growth and 38% organic growth.
  • Expanding the previously announced capacity expansion plan by an additional $100 million, to support continued increases in customers’ demand for highly differentiated 200mm platforms.
  • Established partnership with ST Microelectronics accelerating the volume ramp-up of the Agrate 300mm factory, tripling Tower’s 300mm capacity. 

Second Quarter of 2021 Results Overview

Revenue for the second quarter of 2021 was $362 million, the highest quarterly revenue in Company’s history, as compared to $310 million in the second quarter of 2020, reflecting 17% year over year growth. Organic revenue for the second quarter of 2021, defined as total revenue excluding revenues from Nuvoton Japan (previously named Panasonic Semiconductor Solutions) and from Maxim in the San Antonio fab, grew by 26% year over year.

Gross profit for the second quarter of 2021 was $74 million, 28% higher than $58 million in the second quarter of 2020.

Operating profit for the second quarter of 2021 was $34 million, 54% higher than $22 million in the second quarter of 2020.

Net profit for the second quarter of 2021 was $31 million, or $0.29 basic earnings per share, 62% higher as compared to net profit of $19 million or $0.18 basic earnings per share in the second quarter of 2020.

Cash flow generated from operating activities in the second quarter of 2021 was $93 million with investment in fixed assets of $56 million, net. In addition, in the second quarter of 2021, the company repaid $20 million of its debt and invested $17 million in deposits and marketable securities. 

Agreement with ST Microelectronics accelerating the ramp-up of Agrate 300mm fab to large volumes
In June 2021, Tower and ST Microelectronics announced joining forces to accelerate Agrate 300mm factory ramp-up. Tower and ST will share the cleanroom in Agrate facility, with Tower installing its own equipment in one third of the total space. The transaction will support Tower’s customers’ increasing demand for analog RF, power platforms, displays and other technologies, tripling its 300mm foundry capacity.

Manufacturing Expansion and Capabilities
The Company continues to execute its $150 million capacity expansion plan and is now announcing an additional $100 million investment for further expansion of 200mm differentiated platforms.

Business Outlook
Tower Semiconductor guides revenue for the third quarter of 2021 to be $385 million, with an upward or downward range of 5%. Mid-range revenue guidance represents year over year 24% total growth and 38% organic growth.

Mr. Russell Ellwanger, Chief Executive Officer of Tower Semiconductor, stated: “We are excited with the second quarter 2021 record revenue performance, leading to a third quarter revenue guidance of substantial continued growth, breaking a $1.5 billion annual run rate. We remain confident that we are serving the right customers in the right markets as evidenced by the 38% mid-range year over year organic revenue growth guidance.”

Ellwanger added, “We are effectively executing our expansion plans, and hence expect continued fourth quarter 2021 growth in both top and bottom lines. Our announced partnership with ST Microelectronics at the Agrate, Italy 300mm factory, will significantly enhance our 300mm capabilities, in order to further boost our leading position in advanced 300mm based analog RF, power platforms, displays and other technologies.”

Teleconference and Webcast
Tower Semiconductor will host an investor conference call today, Monday, August 2, 2021, at 10:00 a.m. Eastern time (9:00 a.m. Central time, 8:00 a.m. Mountain time, 7:00 a.m. Pacific time and 5:00 p.m. Israel time) to discuss the company’s financial results for the second quarter of 2021 and its outlook.

This call will be webcast and can be accessed via Tower Semiconductor’s website at www.towersemi.com or by calling 1-888-642-5032 (U.S. Toll-Free), 03-918-0610 (Israel), +972-3-918-0610 (International).  For those who are not available to listen to the live broadcast, the call will be archived on Tower Semiconductor’s website for 90 days.

The Company presents its financial statements in accordance with U.S. GAAP.  The financial information included in the tables below includes unaudited condensed financial data. Some of the financial information in this release and/or in related public disclosures or filings with respect to the financial statements and/or results of the Company, which we describe in this release as “adjusted” financial measures, are non-GAAP financial measures as defined in Regulation G and related reporting requirements promulgated by the Securities and Exchange Commission as they apply to our Company. These adjusted financial measures are calculated excluding one or both of the following: (1) amortization of acquired intangible assets and (2) compensation expenses in respect of equity grants to directors, officers, and employees. These adjusted financial measures should be evaluated in conjunction with, and are not a substitute for, GAAP financial measures. The tables also present the GAAP financial measures, which are most comparable to the adjusted financial measures, as well as a reconciliation between the adjusted financial measures and the comparable GAAP financial measures. As used and/or presented in this release and/or in related public disclosures or filings with respect to the financial statements and/or results of the Company, as well as calculated in the tables herein, the term Earnings Before Interest Tax Depreciation and Amortization (EBITDA) consists of net profit in accordance with GAAP, excluding financing and other income (expense), net, taxes, non-controlling interest, depreciation and amortization expense and stock-based compensation expense. EBITDA is reconciled in the tables below from GAAP operating profit. EBITDA is not a required GAAP financial measure and may not be comparable to a similarly titled measure employed by other companies. EBITDA and the adjusted financial information presented herein and/or in related public disclosures or filings with respect to the financial statements and/or results of the Company, should not be considered in isolation or as a substitute for operating profit, net profit or loss, cash flows provided by operating, investing and financing activities, per share data or other profit or cash flow statement data prepared in accordance with GAAP. The term Net Cash, as used and/or presented in this release and/or in related public disclosures or filings with respect to the financial statements and/or results of the Company, is comprised of cash, cash equivalents, short-term deposits and marketable securities less debt amounts as presented in the balance sheets included herein. The term Net Cash is not a required GAAP financial measure, may not be comparable to a similarly titled measure employed by other companies and should not be considered in isolation or as a substitute for cash, debt, operating profit, net profit or loss, cash flows provided by operating, investing and financing activities, per share data or other profit or cash flow statement data prepared in accordance with GAAP. The term Free Cash Flow, as used and/or presented in this release and/or in related public disclosures or filings with respect to the financial statements and/or results of the Company, is calculated to be net cash provided by operating activities (in the amounts of $93 million, $87 million and $67 million for the three months periods ended June 30, 2021, March 31, 2021 and June 30, 2020, respectively) less cash used for investments in property and equipment, net (in the amounts of $56 million, $49 million and $63 million for the three months periods ended June 30, 2021, March 31, 2021 and June 30, 2020, respectively).  The term Free Cash Flow is not a required GAAP financial measure, may not be comparable to a similarly titled measure employed by other companies and should not be considered in isolation or as a substitute for operating profit, net profit or loss, cash flows provided by operating, investing and financing activities, per share data or other profit or cash flow statement data prepared in accordance with GAAP.

About Tower Semiconductor
Tower Semiconductor Ltd. (NASDAQ: TSEM, TASE: TSEM), the leading foundry of high value analog semiconductor solutions, provides technology and manufacturing platforms for integrated circuits (ICs) in growing markets such as consumer, industrial, automotive, mobile, infrastructure, medical and aerospace and defense. Tower Semiconductor focuses on creating positive and sustainable impact on the world through long term partnerships and its advanced and innovative analog technology offering, comprised of a broad range of customizable process platforms such as SiGe, BiCMOS, mixed-signal/CMOS, RF CMOS, CMOS image sensor, non-imaging sensors, integrated power management (BCD and 700V), and MEMS. Tower Semiconductor also provides world-class design enablement for a quick and accurate design cycle, as well as process transfer services including development, transfer, and optimization to IDMs and fabless companies. To provide multi-fab sourcing and extended capacity for its customers, Tower Semiconductor operates two manufacturing facilities in Israel (150mm and 200mm), two in the U.S. (200mm) and three facilities in Japan (two 200mm and one 300mm) through TPSCo. For more information, please visit: www.towersemi.com

CONTACTS:
Noit Levy | Investor Relations | +972 74 737 7556 | noitle@towersemi.com

This press release, including our revenue guidance and other projections with respect to our business and activities, includes forward-looking statements, which are subject to risks and uncertainties. Actual results may vary from those projected or implied by such forward-looking statements and you should not place any undue reliance on such forward-looking statements. Potential risks and uncertainties include, without limitation, risks and uncertainties associated with: (i) demand in our customers’ end markets; (ii) over demand for our foundry services and/or products that exceeds our capacity; (iii) maintaining existing customers and attracting additional customers, (iv) high utilization and its effect on cycle time, yield and on schedule delivery which may cause customers to transfer their product(s) to other fabs, (v) operating results fluctuate from quarter to quarter making it difficult to predict future performance, (vi) impact of our debt and other liabilities on our financial position and operations, (vii) our ability to successfully execute acquisitions, integrate them into our business, utilize our expanded capacity and find new business, (viii) fluctuations in cash flow, (ix) our ability to satisfy the covenants stipulated in our agreements with our lender banks and bondholders (as of June 30, 2021 we are in compliance with all such covenants included in our banks’ agreements, bond G indenture and others), (x) pending litigation, (xi) new customer engagements, qualification and production ramp-up at our facilities, including TPSCo and the San Antonio facility, (xii) meeting the conditions set in the approval certificates received from the Israeli Investment Center under which we received a significant amount of grants in past years, (xiii) receipt of orders that are lower than the customer purchase commitments, (xiv) failure to receive orders currently expected, (xv) possible incurrence of additional indebtedness, (xvi) effect of global recession, unfavorable economic conditions and/or credit crisis, (xvii) our ability to accurately forecast financial performance, which is affected by limited order backlog and lengthy sales cycles, (xviii) possible situations of obsolete inventory if forecasted demand exceeds actual demand when we manufacture products before receipt of customer orders, (xix) the cyclical nature of the semiconductor industry and the resulting periodic overcapacity, fluctuations in operating results and future average selling price erosion, (xx) the execution of debt re-financing and/or other fundraising activities to enable the service of our debt and/or other liabilities and/or for strategic opportunities, including to fund Agrate fab’s significant 300mm capacity investments, in addition to other previously announced capacity expansion plans, and the possible unavailability of such financing and/or the availability of such financing on unfavorable terms, (xxi) operating our facilities at high utilization rates which is critical in order to cover a portion or all of the high level of fixed costs associated with operating a foundry, and our debt, in order to improve our results, (xxii) the purchase of equipment to increase capacity, the timely completion of the equipment installation, technology transfer and raising the funds therefor, (xxiii) the concentration of our business in the semiconductor industry, (xxiv) product returns, (xxv) our ability to maintain and develop our technology processes and services to keep pace with new technology, evolving standards, changing customer and end-user requirements, new product introductions and short product life cycles, (xxvi) competing effectively, (xxvii) use of outsourced foundry services by both fabless semiconductor companies and integrated device manufacturers; (xxviii) achieving acceptable device yields, product performance and delivery times, (xxix) our dependence on intellectual property rights of others, our ability to operate our business without infringing others’ intellectual property rights and our ability to enforce our intellectual property against infringement, (xxx) our fab3 landlord’s construction project adjacent to our fabrication facility, including possible temporary reductions or interruptions in the supply of utilities and/or fab manufacturing, as well as claims that our noise abatement efforts are not adequate under the terms of the amended lease; (xxxi) retention of key employees and recruitment and retention of skilled qualified personnel, (xxxii) exposure to inflation, currency rates (mainly the Israeli Shekel and Japanese Yen) and interest rate fluctuations and risks associated with doing business locally and internationally, as well fluctuations in the market price of our traded securities, (xxxiii) issuance of ordinary shares as a result of conversion and/or exercise of any of our convertible securities, as well as any sale of shares by any of our shareholders, or any market expectation thereof, which may depress the market price of our ordinary shares and may impair our ability to raise future capital, (xxxiv) meeting regulatory requirements worldwide, including environmental and governmental regulations, (xxxv) potential engagement for fab establishment, joint venture and/or capital lease transactions for capacity enhancement in advanced technologies, including risks and uncertainties associated with Agrate fab establishment project, its qualification schedule, customer engagements, cost structure and investment amounts and other terms, which may entail new customer engagements, technology, equipment and process qualification and production facility ramp-up, and which may require additional funding to cover its significant capacity investment needs and other payments, the availability of which funding cannot be assured on favorable terms, if at all; (xxxvi) potential impact on TPSCo and the Company due to the purchase of 49% of TPSCo by NTCJ (previously named PSCS) from Panasonic, (xxxvii) industry and market impact due to the coronavirus and its potential impact on our business, operational continuity, supply chain, revenue and profitability; (xxxviii) potential security, cyber and privacy breaches, and (xxxix) business interruption due to fire and other natural disasters, the security situation in Israel and other events beyond our control such as power interruptions.

A more complete discussion of risks and uncertainties that may affect the accuracy of forward-looking statements included in this press release or which may otherwise affect our business is included under the heading "Risk Factors" in Tower’s most recent filings on Forms 20-F and 6-K, as were filed with the Securities and Exchange Commission (the “SEC”) and the Israel Securities Authority. Future results may differ materially from those previously reported. The Company does not intend to update, and expressly disclaims any obligation to update, the information contained in this release.


 

(Financial tables follow)

 

  TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
  CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
  (dollars in thousands)
                         
                         
                June 30,   March 31,   December 31,
                2021   2021   2020
                         
  A S S E T S              
                         
    CURRENT ASSETS              
      Cash and cash equivalents   $ 215,755 $ 215,581 $ 211,683
      Short-term deposits     323,713   307,386   310,230
      Marketable securities     189,489   187,027   188,967
      Trade accounts receivable     144,868   164,166   162,100
      Inventories     209,306   197,189   199,126
      Other current assets     39,929   27,854   30,810
        Total current assets     1,123,060   1,099,203   1,102,916
                         
    LONG-TERM INVESTMENTS   41,453   40,765   40,699
                         
    PROPERTY AND EQUIPMENT, NET   859,589   827,230   839,171
                         
    GOODWILL AND INTANGIBLE ASSETS, NET   16,978   17,471   17,962
                         
    DEFERRED TAX AND OTHER LONG-TERM ASSETS, NET   91,312   92,980   93,401
                         
        TOTAL ASSETS   $ 2,132,392 $ 2,077,649 $ 2,094,149
                         
                         
  LIABILITIES AND SHAREHOLDERS' EQUITY            
                         
    CURRENT LIABILITIES              
      Short-term debt   $ 104,062 $ 101,295 $ 106,513
      Trade accounts payable     100,426   85,288   96,940
      Deferred revenue and customers' advances   19,608   20,814   10,027
      Other current liabilities     78,411   66,160   59,432
        Total current liabilities     302,507   273,557   272,912
                         
    LONG-TERM DEBT     234,500   241,634   283,765
                         
    LONG-TERM CUSTOMERS' ADVANCES   32,047   33,971   25,451
                         
    EMPLOYEE RELATED LIABILITIES   15,958   15,447   15,833
                         
    DEFERRED TAX AND OTHER LONG-TERM LIABILITIES   29,771   35,011   41,286
                         
        TOTAL LIABILITIES     614,783   599,620   639,247
                         
        TOTAL SHAREHOLDERS' EQUITY   1,517,609   1,478,029   1,454,902
                         
          TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $ 2,132,392 $ 2,077,649 $ 2,094,149
                         



  TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES  
  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)  
  (dollars and share count in thousands, except per share data)  
                     
                     
          Three months ended  
          June 30,   March 31,   June 30,  
          2021   2021   2020  
                     
  REVENUES $ 362,138 $ 347,214 $ 310,090  
                     
  COST OF REVENUES   288,383   277,400   252,385  
                     
      GROSS PROFIT   73,755   69,814   57,705  
                     
  OPERATING COSTS AND EXPENSES:              
                     
    Research and development   21,081   20,343   19,424  
    Marketing, general and administrative   18,671   16,991   16,154  
                     
          39,752   37,334   35,578  
                     
                     
      OPERATING PROFIT   34,003   32,480   22,127  
                     
  FINANCING AND OTHER INCOME (EXPENSE), NET   (484)   (7,842)   1,831  
                     
      PROFIT BEFORE INCOME TAX   33,519   24,638   23,958  
                     
  INCOME TAX BENEFIT (EXPENSE), NET   (2,202)   5,876   (2,484)  
                     
      NET PROFIT   31,317   30,514   21,474  
                     
  Net income attributable to non-controlling interest   (451)   (2,192)   (2,422)  
                     
      NET PROFIT ATTRIBUTABLE TO THE COMPANY $ 30,866 $ 28,322 $ 19,052  
                     
                     
  BASIC EARNINGS PER SHARE $ 0.29 $ 0.26 $ 0.18  
                     
  Weighted average number of shares   108,043   107,940   106,956  
                     
                     
  DILUTED EARNINGS PER SHARE $ 0.28 $ 0.26 $ 0.18  
                     
  Weighted average number of shares   109,629   109,462   108,277  
                     
                     
  RECONCILIATION FROM GAAP NET PROFIT TO ADJUSTED NET PROFIT:          
                     
    GAAP NET PROFIT $ 30,866 $ 28,322 $ 19,052  
      Stock based compensation   5,971   4,906   3,795  
      Amortization of acquired intangible assets   492   491   493  
    ADJUSTED NET PROFIT $ 37,329 $ 33,719 $ 23,340  
                     
  ADJUSTED EARNINGS PER SHARE:              
                     
    Basic $ 0.35 $ 0.31 $ 0.22  
                     
    Diluted $ 0.34 $ 0.31 $ 0.22  
                     



  TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
  (dollars and share count in thousands, except per share data)
               
               
          Six months ended
          June 30,
          2021   2020
               
  REVENUES $ 709,352 $ 610,261
               
  COST OF REVENUES   565,783   500,013
               
      GROSS PROFIT   143,569   110,248
               
  OPERATING COSTS AND EXPENSES:        
               
    Research and development   41,424   38,838
    Marketing, general and administrative   35,662   32,845
               
          77,086   71,683
               
               
      OPERATING PROFIT   66,483   38,565
               
  FINANCING AND OTHER EXPENSE, NET   (8,326)   (282)
               
      PROFIT BEFORE INCOME TAX   58,157   38,283
               
  INCOME TAX BENEFIT (EXPENSE), NET   3,674   (778)
               
      NET PROFIT   61,831   37,505
               
  Net income attributable to non-controlling interest   (2,643)   (1,433)
               
      NET PROFIT ATTRIBUTABLE TO THE COMPANY $ 59,188 $ 36,072
               
               
  BASIC EARNINGS PER SHARE $ 0.55 $ 0.34
               
  Weighted average number of shares   107,992   106,885
               
               
  DILUTED EARNINGS PER SHARE $ 0.54 $ 0.33
               
  Weighted average number of shares   109,545   108,213
               
               
  RECONCILIATION FROM GAAP NET PROFIT TO ADJUSTED NET PROFIT:    
               
    GAAP NET PROFIT $ 59,188 $ 36,072
      Stock based compensation   10,877   8,338
      Amortization of acquired intangible assets   983   803
    ADJUSTED NET PROFIT $ 71,048 $ 45,213
               
  ADJUSTED EARNINGS PER SHARE:        
               
    Basic $ 0.66 $ 0.42
               
    Diluted $ 0.65 $ 0.42
               


 

TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES  
RECONCILIATION FROM GAAP OPERATING PROFIT TO EBITDA (UNAUDITED)  
(dollars in thousands)  
                   
                   
        Three months ended  
        June 30,   March 31,   June 30,  
        2021   2021   2020  
                   
                   
                   
  GAAP OPERATING PROFIT $ 34,003 $ 32,480 $ 22,127  
    Depreciation of fixed assets   58,474   56,624   55,175  
    Stock based compensation   5,971   4,906   3,795  
    Amortization of acquired intangible assets   492   491   493  
                   
  EBITDA $ 98,940 $ 94,501 $ 81,590  
                   
                   
                   
        Six months ended      
        June 30,   June 30,      
        2021   2020      
                   
  GAAP OPERATING PROFIT $ 66,483 $ 38,565      
    Depreciation of fixed assets   115,098   106,659      
    Stock based compensation   10,877   8,338      
    Amortization of acquired intangible assets   983   803      
                   
  EBITDA $ 193,441 $ 154,365      
                   

 

TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES  
CONSOLIDATED SOURCES AND USES REPORT (UNAUDITED)  
(dollars in thousands)  
                 
                 
      Three months ended  
      June 30,   March 31,   June 30,  
      2021   2021   2020  
                 
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD $ 215,581 $ 211,683 $ 251,348  
                 
  Net cash provided by operating activities   93,250   87,413   66,603  
  Investments in property and equipment, net   (56,184)   (49,415)   (62,537)  
  Exercise of options   --   364   1,127  
  Debt repaid, net   (19,769)   (29,375)   (5,000)  
  Effect of Japanese Yen exchange rate change over cash balance   (68)   (3,478)   682  
  Investments in short-term deposits, marketable securities and other assets, net   (17,055)   (1,611)   6,570  
                 
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 215,755 $ 215,581 $ 258,793  
                 
                 
                 
      Six months ended      
      June 30,      
      2021   2020      
                 
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD $ 211,683 $ 355,561      
                 
  Net cash provided by operating activities   180,663   134,939      
  Investments in property and equipment, net   (105,599)   (125,444)      
  Exercise of options   364   1,214      
  Debt repaid, net   (49,144)   (29,197)      
  Effect of Japanese Yen exchange rate change over cash balance   (3,546)   506      
  Investments in short-term deposits, marketable securities and other assets, net   (18,666)   (78,786)      
                 
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 215,755 $ 258,793      
                 



TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES  
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)  
(dollars in thousands)  
                                 
              Six months ended   Three months ended  
              June 30,   June 30,   June 30,   March 31,   June 30,  
              2021   2020   2021   2021   2020  
                                 
CASH FLOWS - OPERATING ACTIVITIES                      
                                 
  Net profit for the period $ 61,831 $ 37,505 $ 31,317 $ 30,514 $ 21,474  
                                 
  Adjustments to reconcile net profit for the period                      
    to net cash provided by operating activities:                      
      Income and expense items not involving cash flows:                      
        Depreciation and amortization   127,535   117,299   65,482   62,053   60,268  
        Effect of exchange rate differences on debentures   (1,994)   (910)   1,798   (3,792)   3,159  
        Other expense (income), net   (3,227)   (890)   1,758   (4,985)   (876)  
      Changes in assets and liabilities:                      
        Trade accounts receivable   12,722   (1,296)   18,996   (6,274)   (12,981)  
        Other assets   (8,983)   5,122   (16,065)   7,082   (1,998)  
        Inventories   (15,484)   (17,380)   (12,077)   (3,407)   (11,209)  
        Trade accounts payable   (14,568)   (12,950)   (5,302)   (9,266)   (6,751)  
        Deferred revenue and customers' advances   16,207   (2,498)   (3,133)   19,340   (1,927)  
        Other current liabilities   19,696   10,729   12,612   7,084   13,977  
        Long-term employee related liabilities   140   2,078   247   (107)   2,109  
        Deferred tax, net and other long-term liabilities   (13,212)   (1,870)   (2,383)   (10,829)   1,358  
          Net cash provided by operating activities   180,663   134,939   93,250   87,413   66,603  
                                 
CASH FLOWS - INVESTING ACTIVITIES                      
  Investments in property and equipment, net   (105,599)   (125,444)   (56,184)   (49,415)   (62,537)  
  Investments in deposits, marketable securities and other assets, net   (18,666)   (78,786)   (17,055)   (1,611)   6,570  
          Net cash used in investing activities   (124,265)   (204,230)   (73,239)   (51,026)   (55,967)  
                                 
CASH FLOWS - FINANCING ACTIVITIES                      
                                 
  Debt repaid, net   (49,144)   (29,197)   (19,769)   (29,375)   (5,000)  
  Exercise of options   364   1,214   --   364   1,127  
          Net cash used in financing activities   (48,780)   (27,983)   (19,769)   (29,011)   (3,873)  
                                 
EFFECT OF FOREIGN CURRENCY EXCHANGE RATE CHANGE   (3,546)   506   (68)   (3,478)   682  
                                 
                                 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   4,072   (96,768)   174   3,898   7,445  
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD   211,683   355,561   215,581   211,683   251,348  
                                 
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 215,755 $ 258,793 $ 215,755 $ 215,581 $ 258,793  
                                 

Primary Logo

Source: Tower Semiconductor