TowerJazz Announces First Quarter 2019 Results: Revenues of $310 million, Cash from Operations of $75 million and Net Profit of $26 million
MIGDAL HAEMEK,
First Quarter Results Overview
Revenues for the first quarter of 2019 were
Gross and operating profits for the first quarter of 2019 were
Net profit for the first quarter of 2019 was
Free cash flow for the quarter was
Shareholders' equity as of
Business Outlook
TowerJazz expects revenues for the second quarter of 2019 to reach approximately
Mr.
Ellwanger continued: “We see a broad set of growth drivers, especially for the analog sectors of the semiconductor market that we are focused on, including the global 5G rollout, with increased demand of wireless and infrastructure content, ongoing increases in automotive analog content – including sensors, sensor system and battery management; along with IoT and AI applications. While there is short-term caution, we are encouraged with our second quarter organic growth and optimistic that we will emerge from current market conditions very well positioned for accelerated and sustained growth on both the top and bottom line.”
Rating
On
Teleconference and Webcast
TowerJazz will host an investor conference call today,
This call will be webcast and can be accessed via TowerJazz’s website at www.towerjazz.com , or by calling 1-888-668-9141 (U.S. Toll-Free), 03-918-0609 (
The Company presents its financial statements in accordance with U.S. GAAP. The financial information included in the tables below includes unaudited condensed financial data. Some of the financial information in this release, which we describe in this release as “adjusted” financial measures, is non-GAAP financial measures as defined in Regulation G and related reporting requirements promulgated by the
About TowerJazz
CONTACTS:
Noit Levy | TowerJazz | +972 4 604 7066 | Noit.levi@towerjazz.com
GK Investor Relations |
This press release includes forward-looking statements, which are subject to risks and uncertainties. Actual results may vary from those projected or implied by such forward-looking statements and you should not place any undue reliance on such forward-looking statements. Potential risks and uncertainties include, without limitation, risks and uncertainties associated with: (i) demand in our customers’ end markets; (ii) over demand for our foundry services and/or products that exceeds our capacity; (iii) maintaining existing customers and attracting additional customers; (iv) high utilization and its effect on cycle time, yield and on schedule delivery which may cause customers to transfer their product(s) to other fabs; (v) operating results fluctuate from quarter to quarter making it difficult to predict future performance; (vi) impact of our debt and other liabilities on our financial position and operations; (vii) our ability to successfully execute acquisitions, integrate them into our business, utilize our expanded capacity and find new business; (viii) fluctuations in cash flow; (ix) our ability to satisfy the covenants stipulated in our agreements with our lender banks and bondholders (as of
A more complete discussion of risks and uncertainties that may affect the accuracy of forward-looking statements included in this press release or which may otherwise affect our business is included under the heading "Risk Factors" in Tower’s most recent filings on Forms 20-F and 6-K, as were filed with the
(Financial tables follow)
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES | |||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||
(dollars in thousands) | |||||||||||
March 31, | December 31, | March 31, | |||||||||
2019 | 2018 | 2018 | |||||||||
(unaudited) | (unaudited) | ||||||||||
A S S E T S | |||||||||||
CURRENT ASSETS | |||||||||||
Cash and cash equivalents | $ | 408,098 | $ | 385,091 | $ | 464,661 | |||||
Short-term deposits | 121,101 | 120,079 | -- | ||||||||
Marketable securities | 144,023 | 135,850 | 125,105 | ||||||||
Trade accounts receivable | 134,223 | 153,409 | 144,352 | ||||||||
Inventories | 173,782 | 170,778 | 148,367 | ||||||||
Other current assets | 22,084 | 22,752 | 19,175 | ||||||||
Total current assets | 1,003,311 | 987,959 | 901,660 | ||||||||
LONG-TERM INVESTMENTS | 36,117 | 35,945 | 28,798 | ||||||||
PROPERTY AND EQUIPMENT, NET | 698,447 | 657,234 | 652,816 | ||||||||
INTANGIBLE ASSETS, NET | 11,759 | 13,435 | 18,479 | ||||||||
GOODWILL | 7,000 | 7,000 | 7,000 | ||||||||
DEFERRED TAX AND OTHER LONG-TERM ASSETS, NET | 89,357 | 88,404 | 110,771 | ||||||||
TOTAL ASSETS | $ | 1,845,991 | $ | 1,789,977 | $ | 1,719,524 | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
CURRENT LIABILITIES | |||||||||||
Short-term debt | $ | 43,148 | $ | 10,814 | $ | 114,763 | |||||
Trade accounts payable | 109,536 | 104,329 | 116,496 | ||||||||
Deferred revenue and customers' advances | 9,213 | 20,711 | 14,310 | ||||||||
Other current liabilities | 60,512 | 67,867 | 64,011 | ||||||||
Total current liabilities | 222,409 | 203,721 | 309,580 | ||||||||
LONG-TERM DEBT | 265,397 | 256,669 | 229,013 | ||||||||
LONG-TERM CUSTOMERS' ADVANCES | 28,939 | 28,131 | 31,224 | ||||||||
LONG-TERM EMPLOYEE RELATED LIABILITIES | 14,092 | 13,898 | 14,517 | ||||||||
DEFERRED TAX AND OTHER LONG-TERM LIABILITIES | 47,968 | 51,353 | 67,435 | ||||||||
TOTAL LIABILITIES | 578,805 | 553,772 | 651,769 | ||||||||
TOTAL SHAREHOLDERS' EQUITY | 1,267,186 | 1,236,205 | 1,067,755 | ||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 1,845,991 | $ | 1,789,977 | $ | 1,719,524 | |||||
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES | |||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||
(dollars and share count in thousands, except per share data) | |||||||||
T h r e e m o n t h s e n d e d | |||||||||
March 31, | December 31, | March 31, | |||||||
2019 | 2018 | 2018 | |||||||
REVENUES | $ | 310,107 | $ | 333,590 | $ | 312,710 | |||
COST OF REVENUES | 246,956 | 257,957 | 246,545 | ||||||
GROSS PROFIT | 63,151 | 75,633 | 66,165 | ||||||
OPERATING COSTS AND EXPENSES: | |||||||||
Research and development | 19,168 | 18,378 | 18,266 | ||||||
Marketing, general and administrative | 16,641 | 17,016 | 15,994 | ||||||
35,809 | 35,394 | 34,260 | |||||||
OPERATING PROFIT | 27,342 | 40,239 | 31,905 | ||||||
FINANCING AND OTHER INCOME (EXPENSE), NET | 725 | (3,907 | ) | (3,769 | ) | ||||
PROFIT BEFORE INCOME TAX | 28,067 | 36,332 | 28,136 | ||||||
INCOME TAX BENEFIT (EXPENSE), NET | (1,667 | ) | 183 | (955 | ) | ||||
PROFIT BEFORE NON CONTROLLING INTEREST | 26,400 | 36,515 | 27,181 | ||||||
NON CONTROLLING INTEREST | (184 | ) | 1,558 | (1,063 | ) | ||||
NET PROFIT | $ | 26,216 | $ | 38,073 | $ | 26,118 | |||
BASIC EARNINGSPER SHARE | $ | 0.25 | $ | 0.37 | $ | 0.27 | |||
Weighted average number of shares | 105,331 | 103,997 | 98,495 | ||||||
DILUTED EARNINGS PER SHARE | $ | 0.25 | $ | 0.36 | $ | 0.26 | |||
Net profit used for diluted earnings per share | $ | 26,216 | $ | 38,073 | $ | 26,118 | |||
Weighted average number of shares | 106,972 | 105,776 | 101,112 | ||||||
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES | ||||||||||||
RECONCILIATION OF CERTAIN FINANCIAL DATA (UNAUDITED) | ||||||||||||
(dollars and share count in thousands, except per share data) | ||||||||||||
T h r e e m o n t h s e n d e d | ||||||||||||
March 31, | December 31, | March 31, | ||||||||||
2019 | 2018 | 2018 | ||||||||||
RECONCILIATION FROM GAAP NET PROFIT TO ADJUSTED NET PROFIT: | ||||||||||||
GAAP NET PROFIT | $ | 26,216 | $ | 38,073 | $ | 26,118 | ||||||
Stock based compensation | 3,823 | 3,906 | 3,367 | |||||||||
Amortization of acquired intangible assets | 1,641 | 1,614 | 1,661 | |||||||||
ADJUSTED NET PROFIT | $ | 31,680 | $ | 43,593 | $ | 31,146 | ||||||
ADJUSTED EARNINGS PER SHARE: | ||||||||||||
Basic | $ | 0.30 | $ | 0.42 | $ | 0.32 | ||||||
Diluted | $ | 0.30 | $ | 0.41 | $ | 0.31 | ||||||
Fully diluted | $ | 0.29 | $ | 0.41 | $ | 0.31 | ||||||
ADJUSTED NET PROFIT USED TO CALCULATE PER SHARE DATA: | ||||||||||||
Basic | $ | 31,680 | $ | 43,593 | $ | 31,146 | ||||||
Diluted | $ | 31,680 | $ | 43,593 | $ | 31,146 | ||||||
Fully diluted | $ | 31,680 | $ | 44,663 | $ | 33,486 | ||||||
NUMBER OF SHARES AND OTHER SECURITIES USED TO CALCULATE PER SHARE DATA: | ||||||||||||
Basic | 105,331 | 103,997 | 98,495 | |||||||||
Diluted | 106,972 | 105,776 | 101,112 | |||||||||
Fully diluted | 108,173 | 108,268 | 107,717 | |||||||||
EBITDA CALCULATION: | ||||||||||||
GAAP OPERATING PROFIT | $ | 27,342 | $ | 40,239 | $ | 31,905 | ||||||
Depreciation of fixed assets | 46,041 | 46,950 | 47,357 | |||||||||
Stock based compensation | 3,823 | 3,906 | 3,367 | |||||||||
Amortization of acquired intangible assets | 1,641 | 1,614 | 1,661 | |||||||||
EBITDA | $ | 78,847 | $ | 92,709 | $ | 84,290 | ||||||
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES | ||||||||||
CONSOLIDATED SOURCES AND USES REPORT (UNAUDITED) | ||||||||||
(dollars in thousands) | ||||||||||
T h r e e m o n t h s e n d e d | ||||||||||
March 31, | December 31, | March 31, | ||||||||
2019 | 2018 | 2018 | ||||||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD | $ | 385,091 | $ | 464,446 | $ | 445,961 | ||||
Net cash provided by operating activities | 74,868 | 91,496 | 75,001 | |||||||
Investments in property and equipment, net | (41,718 | ) | (48,654 | ) | (40,047 | ) | ||||
Exercise of options, net | 397 | 9 | 658 | |||||||
Debt repaid, net | (3,074 | ) | (2,924 | ) | (6,656 | ) | ||||
Effect of Japanese Yen exchange rate change over cash balance | (740 | ) | 3,844 | 4,707 | ||||||
Investments in short-term deposits, marketable securities and other assets, net | (6,726 | ) | (123,126 | ) | (14,963 | ) | ||||
CASH AND CASH EQUIVALENTS - END OF PERIOD | $ | 408,098 | $ | 385,091 | $ | 464,661 | ||||
FREE CASH FLOW | $ | 33,150 | $ | 42,842 | $ | 34,954 | ||||
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES | |||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||||
(dollars in thousands) | |||||||||
Three months ended | |||||||||
March 31, | December 31, | March 31, | |||||||
2019 | 2018 | 2018 | |||||||
CASH FLOWS - OPERATING ACTIVITIES | |||||||||
Net profit for the period | $ | 26,400 | $ | 36,515 | $ | 27,181 | |||
Adjustments to reconcile net profit for the period | |||||||||
to net cash provided by operating activities: | |||||||||
Income and expense items not involving cash flows: | |||||||||
Depreciation and amortization | 52,014 | 54,157 | 53,977 | ||||||
Effect of indexation, translation and fair value measurement on debt | 4,001 | (4,042 | ) | (1,740 | ) | ||||
Other expense (income), net | (17 | ) | 4,006 | (22 | ) | ||||
Changes in assets and liabilities: | |||||||||
Trade accounts receivable | 18,606 | 10,933 | 8,089 | ||||||
Other assets | (3,705 | ) | 3,096 | 3,370 | |||||
Inventories | (3,395 | ) | (9,702 | ) | (2,692 | ) | |||
Trade accounts payable | (2,651 | ) | (4,783 | ) | (6,313 | ) | |||
Deferred revenue and customers' advances | (10,685 | ) | 8,768 | (712 | ) | ||||
Other current liabilities | (4,803 | ) | (7,239 | ) | (4,219 | ) | |||
Long-term employee related liabilities | 68 | (361 | ) | (387 | ) | ||||
Deferred tax, net and other long-term liabilities | (965 | ) | 148 | (1,531 | ) | ||||
Net cash provided by operating activities | 74,868 | 91,496 | 75,001 | ||||||
CASH FLOWS - INVESTING ACTIVITIES | |||||||||
Investments in property and equipment, net | (41,718 | ) | (48,654 | ) | (40,047 | ) | |||
Investments in deposits, marketable securities and other assets, net | (6,726 | ) | (123,126 | ) | (14,963 | ) | |||
Net cash used in investing activities | (48,444 | ) | (171,780 | ) | (55,010 | ) | |||
CASH FLOWS - FINANCING ACTIVITIES | |||||||||
Debt repaid, net | (3,074 | ) | (2,924 | ) | (6,656 | ) | |||
Exercise of options | 397 | 9 | 658 | ||||||
Net cash used in financing activities | (2,677 | ) | (2,915 | ) | (5,998 | ) | |||
EFFECT OF FOREIGN CURRENCY EXCHANGE RATE CHANGE | (740 | ) | 3,844 | 4,707 | |||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 23,007 | (79,355 | ) | 18,700 | |||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD | 385,091 | 464,446 | 445,961 | ||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD | $ | 408,098 | $ | 385,091 | $ | 464,661 | |||
Source: Tower Semiconductor