TowerJazz Presents Second Quarter 2013 Results
Revenues Increase 11% Sequentially with an Additional Increase for Third Quarter Guidance
MIGDAL HAEMEK,
Highlights
-
Second quarter revenues of
$125 million , up 11% sequentially; - Improvement in non-GAAP gross margin to 35%, non-GAAP operating margin to 21% and non-GAAP net margin to 15%;
-
EBITDA of
$27 million for the quarter,$12 million increase from prior quarter; -
Forecasts revenues of
$130 to $140 million in the third quarter of 2013, representing 8 percent mid-range growth; -
End of quarter cash balance of
$117 million , shareholders’ equity at$184 million and strong balance sheet ratios. -
Recently completed a successful rights offering to shareholders
raising a total of approximately
$40 million .
CEO Perspective
Concluded Mr. Ellwanger, “As demonstrated by a record of 7500 masks entering into our factories during the first half of 2013 (30 percent higher than first half of 2012), each and every of our business units is realizing notable market share growth with analogous revenue promise over the next years as these tape outs ramp to volume production."
Second quarter 2013 results summary
Second quarter 2013 revenue was
On a non-GAAP basis, as described and reconciled below, gross and
operating profits were
On a non-GAAP basis, net profit in the second quarter of 2013 was
Net loss on a GAAP basis in the quarter was
Financial Guidance
TowerJazz forecasts revenues of
Conference Call and Web Cast Announcement
TowerJazz will host a conference call to discuss second quarter 2013
results today,
To participate, please call: 1-888-668-9141 (U.S. toll-free number) or
+972-3-918-0610 (international) and mention ID code: TOWER-JAZZ. Callers
in
About TowerJazz
As previously announced, beginning with the first quarter of 2007, the Company has been presenting its financial statements in accordance with U.S. GAAP.
This release, including the financial tables below, presents other
financial information that may be considered "non-GAAP financial
measures" under Regulation G and related reporting requirements
promulgated by the
As applied in this release, the term Earnings Before Interest Tax Depreciation and Amortization (EBITDA) consists of loss, according to U.S. GAAP, excluding amortization related to a lease agreement early termination, reorganization costs, interest and financing expenses (net), tax, depreciation and amortization and stock based compensation expenses. EBITDA is not a required GAAP financial measure and may not be comparable to a similarly titled measure employed by other companies.
EBITDA and the non-GAAP financial information presented herein should not be considered in isolation or as a substitute for operating income, net income or loss, cash flows provided by operating, investing and financing activities, per share data or other income or cash flow statement data prepared in accordance with GAAP and is not necessarily consistent with the non-GAAP data presented in previous filings.
Forward Looking Statements
This press release includes forward-looking statements, which are
subject to risks and uncertainties. Actual results may vary from those
projected or implied by such forward-looking statements and you should
not place any undue reliance on such forward-looking statements.
Potential risks and uncertainties include, without limitation, risks and
uncertainties associated with: (i) maintaining existing customers and
attracting additional customers, (ii) cancellation of orders, (iii)
failure to receive orders currently expected, (iv) the cyclical nature
of the semiconductor industry and the resulting periodic overcapacity,
fluctuations in operating results and future average selling price
erosion, (v) material amount of fixed costs, debt and other liabilities
and having sufficient funds to satisfy our fixed costs, debt obligations
and other short-term and long-term liabilities on a timely basis, (vi)
operating our facilities at high utilization rates which is critical in
order to defray the high level of fixed costs associated with operating
a foundry and reduce our losses, (vii) our ability to satisfy the
covenants stipulated in our agreements with our lenders, banks and bond
holders, (viii) our ability to capitalize on potential increases in
demand for foundry services, (ix) meeting the conditions set in the
approval certificates received from the Israeli Investment Center under
which we received a significant amount of grants in past years, (x) our
ability to accurately forecast financial performance, which is affected
by limited order backlog and lengthy sales cycles, (xi) the purchase of
equipment to increase capacity, the completion of the equipment
installation, technology transfer and raising the funds therefor, (xii)
the concentration of our business in the semiconductor industry, (xiii)
product returns, (xiv) our ability to maintain and develop our
technology processes and services to keep pace with new technology,
evolving standards, changing customer and end-user requirements, new
product introductions and short product life cycles, (xv) competing
effectively, (xvi) achieving acceptable device yields, product
performance and delivery times, (xvii) possible production or yield
problems in our wafer fabrication facilities, (xviii) our ability to
manufacture products on a timely basis, (xix) our dependence on
intellectual property rights of others, our ability to operate our
business without infringing others’ intellectual property rights and our
ability to enforce our intellectual property against infringement, (xxi)
our ability to fulfill our obligations and meet performance milestones
under our agreements, including successful execution of our agreement
with an Asian entity signed in 2009, (xxiii) retention of key employees
and recruitment and retention of skilled qualified personnel, (xxiv)
exposure to inflation, currency exchange and interest rate fluctuations
and risks associated with doing business locally and internationally,
(xxv) fluctuations in the market price of our traded securities may
adversely affect our reported GAAP non-cash financing expenses, (xxvi)
issuance of ordinary shares as a result of conversion and/or exercise of
any of our convertible securities may dilute the shareholdings of
current and future shareholders, (xxvii) successfully ramping new
technologies at TowerJazz's
A more complete discussion of risks and uncertainties that may affect
the accuracy of forward-looking statements included in this press
release or which may otherwise affect our business is included under the
heading "Risk Factors" in Tower’s most recent filings on Forms 20-F,
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES | ||||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||||
(dollars in thousands) | ||||||||||||
June 30, | March 31, | December 31, | ||||||||||
2013 | 2013 | 2012 | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
ASSETS |
||||||||||||
CURRENT ASSETS | ||||||||||||
Cash, short-term deposits and designated deposits | $ | 116,559 | $ | 119,707 | $ | 133,398 | ||||||
Trade accounts receivable | 87,118 | 79,957 | 79,354 | |||||||||
Other receivables | 12,105 | 8,084 | 5,379 | |||||||||
Inventories | 71,195 | 61,575 | 65,570 | |||||||||
Other current assets | 15,236 | 16,756 | 14,804 | |||||||||
Total current assets | 302,213 | 286,079 | 298,505 | |||||||||
LONG-TERM INVESTMENTS | 13,440 | 13,306 | 12,963 | |||||||||
PROPERTY AND EQUIPMENT, NET | 383,792 | 407,991 | 434,468 | |||||||||
INTANGIBLE ASSETS, NET | 39,716 | 43,692 | 47,936 | |||||||||
GOODWILL | 7,000 | 7,000 | 7,000 | |||||||||
OTHER ASSETS, NET | 16,145 | 13,088 | 13,768 | |||||||||
TOTAL ASSETS | $ | 762,306 | $ | 771,156 | $ | 814,640 | ||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||
CURRENT LIABILITIES | ||||||||||||
Short term debt | $ | 35,207 | $ | 30,086 | $ | 49,923 | ||||||
Trade accounts payable | 74,678 | 68,132 | 81,372 | |||||||||
Deferred revenue | 3,261 | 5,795 | 1,784 | |||||||||
Other current liabilities | 31,870 | 40,628 | 36,240 | |||||||||
Total current liabilities | 145,016 | 144,641 | 169,319 | |||||||||
LONG-TERM DEBT | 306,980 | 305,574 | 288,954 | |||||||||
LONG-TERM CUSTOMERS' ADVANCES | 7,182 | 7,347 | 7,407 | |||||||||
EMPLOYEE RELATED LIABILITIES |
74,237 | 73,397 | 77,963 | |||||||||
DEFERRED TAX LIABILITY | 22,522 | 27,219 | 26,804 | |||||||||
OTHER LONG-TERM LIABILITIES | 22,167 | 22,596 | 24,168 | |||||||||
Total liabilities | 578,104 | 580,774 | 594,615 | |||||||||
SHAREHOLDERS' EQUITY | 184,202 | 190,382 | 220,025 | |||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 762,306 | $ | 771,156 | $ | 814,640 | ||||||
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES |
||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | ||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||
Three months ended | ||||||||||||||
June 30, | March 31, | |||||||||||||
2013 | 2013 | |||||||||||||
GAAP | GAAP | |||||||||||||
REVENUES | $ | 125,236 | $ | 112,647 | ||||||||||
COST OF REVENUES | 113,014 | 110,072 | ||||||||||||
GROSS PROFIT | 12,222 | 2,575 | ||||||||||||
OPERATING COSTS AND EXPENSES | ||||||||||||||
Research and development | 7,396 | 9,495 | ||||||||||||
Marketing, general and administrative | 10,942 | 10,045 | ||||||||||||
Amortization related to a lease agreement early termination | 1,866 | 1,866 | ||||||||||||
20,204 | 21,406 | |||||||||||||
OPERATING LOSS | (7,982 | ) | (18,831 | ) | ||||||||||
INTEREST EXPENSES, NET | (8,305 | ) | (8,027 | ) | ||||||||||
OTHER FINANCING INCOME (EXPENSE), NET | (8,213 | ) | 986 | |||||||||||
OTHER INCOME (EXPENSE), NET | 201 | (260 | ) | |||||||||||
LOSS BEFORE INCOME TAX | (24,299 | ) | (26,132 | ) | ||||||||||
INCOME TAX BENEFIT | 1,412 | 2,981 | ||||||||||||
LOSS FOR THE PERIOD | $ | (22,887 | ) | $ | (23,151 | ) | ||||||||
Basic loss per ordinary share | $ | (0.59 | ) | $ | (0.94 | ) | ||||||||
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES |
|||||||||||||||||||||||||||||||
RECONCILIATION OF REPORTED GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||||||||||||||||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||||||||||||||||||
Three months ended | Three months ended | Three months ended | |||||||||||||||||||||||||||||
June 30, | March 31, | June 30, | March 31, | June 30, | March 31, | ||||||||||||||||||||||||||
2013 | 2013 | 2013 | 2013 | 2013 | 2013 | ||||||||||||||||||||||||||
non-GAAP | Adjustments (see a, b, c, d, e, f below) | GAAP | |||||||||||||||||||||||||||||
REVENUES |
|
$ |
125,236 |
|
$ |
112,647 |
|
$ |
-- |
|
$ |
-- |
|
$ |
125,236 |
|
$ |
112,647 |
|||||||||||||
COST OF REVENUES | 81,204 | 78,947 | 31,810 | (a) | 31,125 | (a) | 113,014 | 110,072 | |||||||||||||||||||||||
GROSS PROFIT | 44,032 | 33,700 | (31,810 | ) | (31,125 | ) | 12,222 | 2,575 | |||||||||||||||||||||||
OPERATING COSTS AND EXPENSES | |||||||||||||||||||||||||||||||
Research and development | 7,256 | 9,347 | 140 | (b) | 148 | (b) | 7,396 | 9,495 | |||||||||||||||||||||||
Marketing, general and administrative | 10,471 | 9,403 | 471 | (c) | 642 | (c) | 10,942 | 10,045 | |||||||||||||||||||||||
Amortization related to a lease agreement early termination | -- | -- | 1,866 | (d) | 1,866 | (d) | 1,866 | 1,866 | |||||||||||||||||||||||
17,727 | 18,750 | 2,477 | 2,656 | 20,204 | 21,406 | ||||||||||||||||||||||||||
OPERATING PROFIT (LOSS) | 26,305 | 14,950 | (34,287 | ) | (33,781 | ) | (7,982 | ) | (18,831 | ) | |||||||||||||||||||||
INTEREST EXPENSES, NET | (8,305 | ) | (8,027 | ) | -- | (e) | -- | (e) | (8,305 | ) | (8,027 | ) | |||||||||||||||||||
OTHER FINANCING INCOME (EXPENSE), NET | -- | -- | (8,213 | ) | (e) | 986 | (e) | (8,213 | ) | 986 | |||||||||||||||||||||
OTHER INCOME (EXPENSE), NET | 201 | (260 | ) | -- | -- | 201 | (260 | ) | |||||||||||||||||||||||
PROFIT (LOSS) BEFORE INCOME TAX | 18,201 | 6,663 | (42,500 | ) | (32,795 | ) | (24,299 | ) | (26,132 | ) | |||||||||||||||||||||
INCOME TAX BENEFIT (EXPENSE) | -- | (190 | ) | 1,412 | (f) | 3,171 | (f) | 1,412 | 2,981 | ||||||||||||||||||||||
NET PROFIT (LOSS) FOR THE PERIOD |
|
$ |
18,201 |
|
$ |
6,473 |
|
$ |
(41,088 |
) |
|
$ |
(29,624 |
) |
|
$ |
(22,887 |
) |
|
$ |
(23,151 |
) |
|||||||||
NON-GAAP GROSS MARGINS | 35 | % | 30 | % | |||||||||||||||||||||||||||
NON-GAAP OPERATING MARGINS | 21 | % | 13 | % | |||||||||||||||||||||||||||
NON-GAAP NET MARGINS | 15 | % | 6 | % |
(a) | Includes depreciation and amortization expenses in the amounts of $31,735 and $30,966 and stock based compensation expenses in the amounts of $75 and $159 for the three months ended June 30, 2013 and March 31, 2013 respectively. | |
(b) | Includes depreciation and amortization expenses in the amounts of $75 and $30 and stock based compensation expenses in the amounts of $65 and $118 for the three months ended June 30, 2013 and March 31, 2013 respectively. | |
(c) | Includes depreciation and amortization expenses in the amounts of $160 and $204 and stock based compensation expenses in the amounts of $311 and $438 for the three months ended June 30, 2013 and March 31, 2013 respectively. | |
(d) | Non cash amortization related to an early termination of an office building lease contract. | |
(e) |
Non-GAAP interest expenses and other financing expenses, net include only interest on an accrual basis. |
|
(f) | Non-GAAP income tax expenses include taxes paid during the period. | |
(*) |
Basic earnings per ordinary share according to non-GAAP results is $0.47 and $0.26 for the three months ended June 30, 2013 and March 31, 2013, respectively and the weighted average number of ordinary shares outstanding is 39.1 million and 24.7 million for these periods. |
|
Fully diluted earnings per share according to non-GAAP results would be $0.36 and $0.13 for the three months ended June 30, 2013 and March 31, 2013, respectively, and the weighted average number of shares outstanding would be 49.7 million and 49.5 million for these periods; fully diluted earnings results and quantities of number of shares outstanding exclude 23.2 million and 22.0 million for the three months ended June 30, 2013 and March 31, 2013, respectively, of securities that carry exercise price or conversion ratios, which are above the average price of the company’s stock during these periods. |
||
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES | |||||||||||||||||||||||||||||||
RECONCILIATION OF REPORTED GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||||||||||||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||||||||||||||||||
Three months ended | Three months ended | Three months ended | |||||||||||||||||||||||||||||
June 30, |
June 30, |
June 30, |
|||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||
non-GAAP | Adjustments (see a, b, c, d, e, f, g below) | GAAP | |||||||||||||||||||||||||||||
REVENUES |
|
$ |
125,236 |
|
$ |
168,637 |
|
$ |
-- |
|
$ |
-- |
|
$ |
125,236 |
|
$ |
168,637 |
|||||||||||||
COST OF REVENUES | 81,204 | 100,679 | 31,810 | (a) | 39,620 | (a) | 113,014 | 140,299 | |||||||||||||||||||||||
GROSS PROFIT | 44,032 | 67,958 | (31,810 | ) | (39,620 | ) | 12,222 | 28,338 | |||||||||||||||||||||||
OPERATING COSTS AND EXPENSES | |||||||||||||||||||||||||||||||
Research and development | 7,256 | 6,966 | 140 | (b) | 616 | (b) | 7,396 | 7,582 | |||||||||||||||||||||||
Marketing, general and administrative | 10,471 | 8,246 | 471 | (c) | 1,449 | (c) | 10,942 | 9,695 | |||||||||||||||||||||||
Reorganization costs |
-- | -- | -- | 5,789 | (d) | -- | 5,789 | ||||||||||||||||||||||||
Amortization related to a lease agreement early termination | -- | -- | 1,866 | (e) | -- | 1,866 | -- | ||||||||||||||||||||||||
17,727 | 15,212 | 2,477 | 7,854 | 20,204 | 23,066 | ||||||||||||||||||||||||||
OPERATING PROFIT (LOSS) | 26,305 | 52,746 | (34,287 | ) | (47,474 | ) | (7,982 | ) | 5,272 | ||||||||||||||||||||||
INTEREST EXPENSES, NET | (8,305 | ) | (6,925 | ) | -- | (f) | -- | (f) | (8,305 | ) | (6,925 | ) | |||||||||||||||||||
OTHER FINANCING EXPENSE, NET | -- | -- | (8,213 | ) | (f) | (1,784 | ) | (f) | (8,213 | ) | (1,784 | ) | |||||||||||||||||||
OTHER INCOME (EXPENSE), NET | 201 | (1,019 | ) | -- | -- | 201 | (1,019 | ) | |||||||||||||||||||||||
PROFIT (LOSS) BEFORE INCOME TAX | 18,201 | 44,802 | (42,500 | ) | (49,258 | ) | (24,299 | ) | (4,456 | ) | |||||||||||||||||||||
INCOME TAX BENEFIT (EXPENSE) | -- | (35 | ) | 1,412 | (g) | (4,913 | ) | (g) | 1,412 | (4,948 | ) | ||||||||||||||||||||
NET PROFIT (LOSS) FOR THE PERIOD |
|
$ |
18,201 |
|
$ |
44,767 |
|
$ |
(41,088 |
) |
|
$ |
(54,171 |
) |
|
$ |
(22,887 |
) |
|
$ |
(9,404 |
) |
|||||||||
NON-GAAP GROSS MARGINS | 35 | % | 40 | % | |||||||||||||||||||||||||||
NON-GAAP OPERATING MARGINS | 21 | % | 31 | % | |||||||||||||||||||||||||||
NON-GAAP NET MARGINS | 15 | % | 27 | % |
(a) | Includes depreciation and amortization expenses in the amounts of $31,735 and $39,360 and stock based compensation expenses in the amounts of $75 and $260 for the three months ended June 30, 2013 and June 30, 2012 respectively. | |
(b) | Includes depreciation and amortization expenses in the amounts of $75 and $419 and stock based compensation expenses in the amounts of $65 and $197 for the three months ended June 30, 2013 and June 30, 2012 respectively. | |
(c) | Includes depreciation and amortization expenses in the amounts of $160 and $304 and stock based compensation expenses in the amounts of $311 and $1,145 for the three months ended June 30, 2013 and June 30, 2012 respectively. | |
(d) |
Includes reorganization costs. |
|
(e) | Non cash amortization related to an early termination of an office building lease contract. | |
(f) |
Non-GAAP interest expenses and other financing expenses, net include only interest on an accrual basis. |
|
(g) | Non-GAAP income tax expenses include taxes paid during the period. | |
(*) | Basic earnings per ordinary share according to non-GAAP results is $0.47 and $2.03 for the three months ended June 30, 2013 and June 30, 2012, respectively and the weighted average number of ordinary shares outstanding is 39.1 million and 22.0 million for these periods. | |
Fully diluted earnings per share according to non-GAAP results would be $0.36 and $0.90 for the three months ended June 30, 2013 and June 30, 2012, respectively, and the weighted average number of shares outstanding would be 49.7 million for these periods; fully diluted earnings results and quantities of number of shares outstanding exclude 23.2 million and 1.4 million for the three months ended June 30, 2013 and June 30, 2012, respectively, of securities that carry exercise price or conversion ratios, which are above the average price of the company’s stock during these periods. |
||
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES | |||||||||||||||||||||||||||||||
RECONCILIATION OF REPORTED GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||||||||||||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||||||||||||||||||
Six months ended | Six months ended | Six months ended | |||||||||||||||||||||||||||||
June 30, |
June 30, |
June 30, |
|||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||
non-GAAP | Adjustments (see a, b, c, d, e, f, g below) | GAAP | |||||||||||||||||||||||||||||
REVENUES |
|
$ |
237,883 |
|
$ |
336,650 |
|
$ |
-- |
|
$ |
-- |
|
$ |
237,883 |
|
$ |
336,650 |
|||||||||||||
COST OF REVENUES | 160,151 | 209,938 | 62,935 | (a) | 75,626 | (a) | 223,086 | 285,564 | |||||||||||||||||||||||
GROSS PROFIT | 77,732 | 126,712 | (62,935 | ) | (75,626 | ) | 14,797 | 51,086 | |||||||||||||||||||||||
OPERATING COSTS AND EXPENSES | |||||||||||||||||||||||||||||||
Research and development | 16,603 | 14,358 | 288 | (b) | 1,224 | (b) | 16,891 | 15,582 | |||||||||||||||||||||||
Marketing, general and administrative | 19,874 | 19,341 | 1,113 | (c) | 2,854 | (c) | 20,987 | 22,195 | |||||||||||||||||||||||
Reorganization costs |
-- | -- | -- | 5,789 | (d) | -- | 5,789 | ||||||||||||||||||||||||
Amortization related to a lease agreement early termination | -- | -- | 3,732 | (e) | -- | 3,732 | -- | ||||||||||||||||||||||||
36,477 | 33,699 | 5,133 | 9,867 | 41,610 | 43,566 | ||||||||||||||||||||||||||
OPERATING PROFIT (LOSS) | 41,255 | 93,013 | (68,068 | ) | (85,493 | ) | (26,813 | ) | 7,520 | ||||||||||||||||||||||
INTEREST EXPENSES, NET | (16,332 | ) | (15,088 | ) | -- | (f) | -- | (f) | (16,332 | ) | (15,088 | ) | |||||||||||||||||||
OTHER FINANCING EXPENSE, NET | -- | -- | (7,227 | ) | (f) | (12,150 | ) | (f) | (7,227 | ) | (12,150 | ) | |||||||||||||||||||
OTHER EXPENSE, NET | (59 | ) | (1,019 | ) | -- | -- | (59 | ) | (1,019 | ) | |||||||||||||||||||||
PROFIT (LOSS) BEFORE INCOME TAX | 24,864 | 76,906 | (75,295 | ) | (97,643 | ) | (50,431 | ) | (20,737 | ) | |||||||||||||||||||||
INCOME TAX BENEFIT (EXPENSE) | (190 | ) | 1,085 | 4,583 | (g) | (9,069 | ) | (g) | 4,393 | (7,984 | ) | ||||||||||||||||||||
NET PROFIT (LOSS) FOR THE PERIOD |
|
$ |
24,674 |
|
$ |
77,991 |
|
$ |
(70,712 |
) |
|
$ |
(106,712 |
) |
|
$ |
(46,038 |
) |
|
$ |
(28,721 |
) |
|||||||||
NON-GAAP GROSS MARGINS | 33 | % | 38 | % | |||||||||||||||||||||||||||
NON-GAAP OPERATING MARGINS | 17 | % | 28 | % | |||||||||||||||||||||||||||
NON-GAAP NET MARGINS | 10 | % | 23 | % |
(a) |
Includes depreciation and amortization expenses in the amounts of $62,701 and $75,107 and stock based compensation expenses in the amounts of $234 and $519 for the six months ended June 30, 2013 and June 30, 2012, respectively. |
|
(b) |
Includes depreciation and amortization expenses in the amounts of $105 and $814 and stock based compensation expenses in the amounts of $183 and $410 for the six months ended June 30, 2013 and June 30, 2012, respectively. |
|
(c) | Includes depreciation and amortization expenses in the amounts of $364 and $625 and stock based compensation expenses in the amounts of $749 and $2,229 for the six months ended June 30, 2013 and June 30, 2012, respectively. | |
(d) |
Includes reorganization costs. |
|
(e) | Non cash amortization related to an early termination of an office building lease contract. | |
(f) |
Non-GAAP interest expenses and other financing expenses, net include only interest on an accrual basis. |
|
(g) |
Non-GAAP income tax expenses include taxes paid during the period. |
|
(*) | Basic earnings per ordinary share according to non-GAAP results is $0.77 and $3.56 for the six months ended June 30, 2013 and June 30, 2012, respectively and the weighted average number of ordinary shares outstanding is 31.9 million and 21.9 million for these periods. | |
Fully diluted earnings per share according to non-GAAP results would be $0.50 and $1.57 for the six months ended June 30, 2013 and June 30, 2012, respectively, and the weighted average number of shares outstanding would be 49.6 million for these periods; fully diluted earnings results and quantities of number of shares outstanding exclude 23.2 million and 1.5 million for the six months ended June 30, 2013 and June 30, 2012, respectively, of securities that carry exercise price or conversion ratios, which are above the average price of the company’s stock during these periods. |
Source: TowerJazz
TowerJazz Investor Relations
Noit Levi, +972 4 604 7066
noitle@towersemi.com
or
CCG
Investor Relations
Ehud Helft / Kenny Green, (646) 201 9246
towersemi@ccgisrael.com