TowerJazz Reports First Quarter 2014 Results
GAAP net profit driven by the high value assigned to Tower’s stake in
Year-over-year revenue growth of 18% with 27% Organic Growth
MIGDAL HAEMEK,
Financial Results Overview
First quarter 2014 revenues were
On a GAAP basis, net profit in the first quarter of 2014 was
On a non-GAAP basis, as described and reconciled in the tables below,
2014 first quarter gross profit was
On a non-GAAP basis, 2014 first quarter operating profit, which is akin
to EBITDA, was
On a non-GAAP basis, 2014 first quarter net profit was
On a GAAP basis, financing expenses, net, in the first quarter of 2014
include a one-time non-cash cost of
The main changes in the balance sheet are a result of the first time
consolidation of TPSC which comprise of the following items: (a) assets
which include
Other changes in the balance sheet are a result of the Nishiwaki fab
cessation of operations due to classification of assets and liabilities
from long-term to short term, mainly its property and equipment and the
employees’ retirement allowance. The one-time allowance of
Cash, short-term deposits and designated deposits as of
Shareholders' equity as of
Business Outlook
TowerJazz expects revenues for its 2014 second quarter ending
Management Remarks
“In addition to the above mentioned organic growth, we are very pleased
to have started a strategic and momentous business venture with
“We announced the ceasing of operations of the Nishiwaki facility. All
associated P&L costs were accounted for in the first quarter financials.
As previously stated, this decision was purely economic, targeting
increasing shareholders’ value by substantially reducing fixed costs
(
“In view of our continued organic growth and our new
Teleconference and Web Cast
TowerJazz will host an investor conference call today,
This call will be webcast and can be accessed via TowerJazz’s website at www.towerjazz.com,
or by calling: 1-888-668-9141 (U.S. Toll-Free), 03-918-0609 (
As previously announced, beginning with the first quarter of 2007,
the Company has been presenting its financial statements in accordance
with U.S. GAAP. This release, including the financial tables
below, presents other financial information that may be considered
"non-GAAP financial measures" under Regulation G and related reporting
requirements promulgated by the
About TowerJazz
This press release includes forward-looking statements, which are
subject to risks and uncertainties. Actual results may vary from those
projected or implied by such forward-looking statements and you should
not place any undue reliance on such forward-looking statements.
Potential risks and uncertainties include, without limitation, risks and
uncertainties associated with: (i) maintaining existing customers and
attracting additional customers, (ii) cancellation of orders, (iii)
failure to receive orders currently expected, (iv) the cyclical nature
of the semiconductor industry and the resulting periodic overcapacity,
fluctuations in operating results and future average selling price
erosion, (v) material amount of fixed costs, debt and other liabilities
and having sufficient funds to satisfy our fixed costs, debt obligations
and other short-term and long-term liabilities on a timely basis, (vi)
operating our facilities at high utilization rates which is critical in
order to defray the high level of fixed costs associated with operating
a foundry and reduce our losses, (vii) our ability to satisfy the
covenants stipulated in our agreements with our lenders, banks and bond
holders, (viii) our ability to capitalize on potential increases in
demand for foundry services, (ix) meeting the conditions set in the
approval certificates received from the Israeli Investment Center under
which we received a significant amount of grants in past years, (x) our
ability to accurately forecast financial performance, which is affected
by limited order backlog and lengthy sales cycles, (xi) the purchase of
equipment to increase capacity, the completion of the equipment
installation, technology transfer and raising the funds therefor, (xii)
the concentration of our business in the semiconductor industry, (xiii)
product returns, (xiv) our ability to maintain and develop our
technology processes and services to keep pace with new technology,
evolving standards, changing customer and end-user requirements, new
product introductions and short product life cycles, (xv) competing
effectively, (xvi) achieving acceptable device yields, product
performance and delivery times, (xvii) possible production or yield
problems in our wafer fabrication facilities, (xviii) our ability to
manufacture products on a timely basis, (xix) our dependence on
intellectual property rights of others, our ability to operate our
business without infringing others’ intellectual property rights and our
ability to enforce our intellectual property against infringement, (xxi)
our ability to fulfill our obligations and meet performance milestones
under our agreements, including successful execution of our agreement
with an Asian entity signed in 2009, (xxiii) retention of key employees
and recruitment and retention of skilled qualified personnel, (xxiv)
exposure to inflation, currency exchange and interest rate fluctuations
and risks associated with doing business locally and internationally,
(xxv) fluctuations in the market price of our traded securities may
adversely affect our reported GAAP non-cash financing expenses, (xxvi)
issuance of ordinary shares as a result of conversion and/or exercise of
any of our convertible securities may dilute the shareholdings of
current and future shareholders, (xxvii) successfully executing our
acquisitions and integrating them into our business, utilizing our
expanded capacity and finding new business, including successfully
operating
A more complete discussion of risks and uncertainties that may affect
the accuracy of forward-looking statements included in this press
release or which may otherwise affect our business is included under the
heading "Risk Factors" in Tower’s most recent filings on Forms 20-F,
F-3, F-4, S-8 and 6-K, as were filed with the
(Financial tables follow)
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES | ||||||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||||||
(dollars in thousands) | ||||||||||||||
March 31, | December 31, | March 31, | ||||||||||||
2014 | 2013 | 2013 | ||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||
ASSETS |
||||||||||||||
CURRENT ASSETS | ||||||||||||||
Cash, short-term deposits and designated deposits | $ | 182,831 | $ | 122,871 | $ | 119,707 | ||||||||
Trade accounts receivable | 82,679 | 80,316 | 79,957 | |||||||||||
Other receivables | 12,928 | 10,943 | 8,084 | |||||||||||
Inventories | 94,453 | 64,804 | 61,575 | |||||||||||
Other current assets | 60,279 | 11,480 | 16,756 | |||||||||||
Total current assets | 433,170 | 290,414 | 286,079 | |||||||||||
LONG-TERM INVESTMENTS | 14,132 | 14,494 | 13,306 | |||||||||||
PROPERTY AND EQUIPMENT, NET | 483,525 | 350,039 | 407,991 | |||||||||||
INTANGIBLE ASSETS, NET | 26,868 | 32,393 | 43,692 | |||||||||||
GOODWILL | 7,000 | 7,000 | 7,000 | |||||||||||
OTHER ASSETS, NET | 10,909 | 11,547 | 13,088 | |||||||||||
TOTAL ASSETS | $ | 975,604 | $ | 705,887 | $ | 771,156 | ||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||
CURRENT LIABILITIES | ||||||||||||||
Short term debt | $ | 46,364 | $ | 36,441 | $ | 30,086 | ||||||||
Trade accounts payable | 73,604 | 66,358 | 68,132 | |||||||||||
Deferred revenue | 1,372 | 3,166 | 5,795 | |||||||||||
Employee related liabilities, including Nishiwaki retirement allowance |
80,356 | 25,957 | 29,876 | |||||||||||
Deferred tax | 17,006 | -- | -- | |||||||||||
Other current liabilities | 27,895 | 7,994 | 10,752 | |||||||||||
Total current liabilities | 246,597 | 139,916 | 144,641 | |||||||||||
PANASONIC LOAN | 85,249 | -- | -- | |||||||||||
LONG-TERM DEBT | 301,512 | 316,885 | 305,574 | |||||||||||
LONG-TERM CUSTOMERS' ADVANCES | 6,924 | 7,187 | 7,347 | |||||||||||
EMPLOYEE RELATED LIABILITIES |
15,706 | 65,337 | 73,397 | |||||||||||
DEFERRED TAX LIABILITY | 73,262 | 13,611 | 27,219 | |||||||||||
OTHER LONG-TERM LIABILITIES | 39,244 | 21,703 | 22,596 | |||||||||||
Total liabilities | 768,494 | 564,639 | 580,774 | |||||||||||
MINORITY RIGHTS | 7,120 | -- | -- | |||||||||||
SHAREHOLDERS' EQUITY | 199,990 | 141,248 | 190,382 | |||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 975,604 | $ | 705,887 | $ | 771,156 | ||||||||
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES | ||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | ||||||||||||||
(dollars in thousands, except per share data) |
||||||||||||||
Three months ended | ||||||||||||||
March 31, | ||||||||||||||
2014 | 2013 | |||||||||||||
GAAP | GAAP | |||||||||||||
REVENUES | $ | 132,653 | $ | 112,647 | ||||||||||
COST OF REVENUES | 128,403 | 110,072 | ||||||||||||
GROSS PROFIT | 4,250 | 2,575 | ||||||||||||
OPERATING COSTS AND EXPENSES | ||||||||||||||
Research and development | 7,443 | 9,495 | ||||||||||||
Marketing, general and administrative | 10,816 | 10,045 | ||||||||||||
Nishiwaki Fab restructuring costs and impairment | 71,459 | -- | ||||||||||||
Amortization related to a lease agreement early termination | -- | 1,866 | ||||||||||||
89,718 | 21,406 | |||||||||||||
OPERATING PROFIT (LOSS) | (85,468 | ) | (18,831 | ) | ||||||||||
INTEREST EXPENSES, NET | (8,113 | ) | (8,027 | ) | ||||||||||
OTHER FINANCING INCOME (EXPENSE), NET | (20,117 | ) | 986 | |||||||||||
GAIN FROM ACQUISITION |
149,926 | -- | ||||||||||||
OTHER INCOME (EXPENSE), NET | 139 | (260 | ) | |||||||||||
PROFIT (LOSS) BEFORE INCOME TAX | 36,367 | (26,132 | ) | |||||||||||
INCOME TAX BENEFIT | 2,454 | 2,981 | ||||||||||||
NET PROFIT (LOSS) FOR THE PERIOD | $ | 38,821 | $ | (23,151 | ) | |||||||||
Basic earnings (loss) per ordinary share | $ | 0.81 | $ | (0.94 | ) | |||||||||
(*) |
Basic earnings per ordinary share according to GAAP for the three months ended March 31, 2014 was calculated using $38,821 thousands of net profit divided by the weighted average number of ordinary shares outstanding of 48.1 million; Fully diluted earnings per share according to GAAP result of $0.59 for the three months ended March 31, 2014 was calculated using $47,972 thousands of adjusted net profit in accordance with GAAP divided by 81.2 million fully diluted weighted average number of shares, convertible and exercisable securities. |
|||||||||||||
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES | |||||||||||||||||||||
RECONCILIATION OF REPORTED GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||||||||||||||
(dollars in thousands) |
|||||||||||||||||||||
Three months ended | Three months ended | Three months ended | |||||||||||||||||||
March 31, | December 31, | March 31, | December 31, | March 31, | December 31, | ||||||||||||||||
2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||
non-GAAP | Adjustments (see a, b, c, d, e, f below) | GAAP | |||||||||||||||||||
REVENUES | $ | 132,653 | $ | 134,571 | $ | -- | $ | -- | $ | 132,653 | $ | 134,571 | |||||||||
COST OF REVENUES | 88,162 | 88,635 | 40,241 | (a) | 36,995 | (a) | 128,403 | 125,630 | |||||||||||||
GROSS PROFIT | 44,491 | 45,936 | (40,241 | ) | (36,995 | ) | 4,250 | 8,941 | |||||||||||||
OPERATING COSTS AND EXPENSES | |||||||||||||||||||||
Research and development | 7,155 | 7,801 | 288 | (b) | 188 | (b) | 7,443 | 7,989 | |||||||||||||
Marketing, general and administrative | 9,866 | 10,368 | 950 | (c) | 556 | (c) | 10,816 | 10,924 | |||||||||||||
Nishiwaki Fab restructuring costs and impairment | -- | -- | 71,459 | -- | 71,459 | -- | |||||||||||||||
Amortization related to a lease agreement early termination | -- | -- | -- | 1,866 | (d) | -- | 1,866 | ||||||||||||||
17,021 | 18,169 | 72,697 | 2,610 | 89,718 | 20,779 | ||||||||||||||||
OPERATING PROFIT (LOSS) | 27,470 | 27,767 | (112,938 | ) | (39,605 | ) | (85,468 | ) | (11,838 | ) | |||||||||||
INTEREST EXPENSES, NET | (8,113 | ) | (8,223 | ) | -- | (e) | -- | (e) | (8,113 | ) | (8,223 | ) | |||||||||
OTHER FINANCING EXPENSE, NET | -- | -- | (20,117 | ) | (e) | (11,109 | ) | (e) | (20,117 | ) | (11,109 | ) | |||||||||
GAIN FROM ACQUISITION |
-- | -- | 149,926 | -- | 149,926 | -- | |||||||||||||||
OTHER INCOME (EXPENSE), NET | 139 | (380 | ) | -- | -- | 139 | (380 | ) | |||||||||||||
PROFIT (LOSS) BEFORE INCOME TAX | 19,496 | 19,164 | 16,871 | (50,714 | ) | 36,367 | (31,550 | ) | |||||||||||||
INCOME TAX BENEFIT | -- | -- | 2,454 | (f) | 1,704 | (f) | 2,454 | 1,704 | |||||||||||||
NET PROFIT (LOSS) FOR THE PERIOD | $ | 19,496 | $ | 19,164 | $ | 19,325 | $ | (49,010 | ) | $ | 38,821 | $ | (29,846 | ) | |||||||
NON-GAAP GROSS MARGINS | 34 | % | 34 | % | |||||||||||||||||
NON-GAAP OPERATING MARGINS | 21 | % | 21 | % | |||||||||||||||||
NON-GAAP NET MARGINS | 15 | % | 14 | % | |||||||||||||||||
(a) | Includes depreciation and amortization expenses in the amounts of $39,944 and $36,747 and stock based compensation expenses in the amounts of $297 and $248 for the three months ended March 31, 2014 and December 31, 2013 respectively. | ||||||||||||||||||||
(b) | Includes depreciation and amortization expenses in the amounts of $29 and $(49) and stock based compensation expenses in the amounts of $259 and $237 for the three months ended March 31, 2014 and December 31, 2013 respectively. | ||||||||||||||||||||
(c) | Includes depreciation and amortization expenses in the amounts of $200 and $205 and stock based compensation expenses in the amounts of $750 and $351 for the three months ended March 31, 2014 and December 31, 2013 respectively. | ||||||||||||||||||||
(d) | Non cash amortization recorded in 2013 as a result of an early termination of an office building lease contract. | ||||||||||||||||||||
(e) | Non-GAAP interest expenses and other financing expense, net include only interest on an accrual basis; GAAP financing expense, net, in 2014 includes one-time non-cash cost of $9.8 million resulted from the Jazz Notes exchange deal dated March 2014. | ||||||||||||||||||||
(f) | Non-GAAP income tax expense include taxes paid during the period. | ||||||||||||||||||||
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES | |||||||||||||||||||||||||
RECONCILIATION OF REPORTED GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||||||||||||||||||
(dollars in thousands) |
|||||||||||||||||||||||||
Three months ended | Three months ended | Three months ended | |||||||||||||||||||||||
March 31, | March 31, | March 31, | |||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||
non-GAAP | Adjustments (see a, b, c, d, e, f below) | GAAP | |||||||||||||||||||||||
REVENUES | $ | 132,653 | $ | 112,647 | $ | -- | $ | -- | $ | 132,653 | $ | 112,647 | |||||||||||||
COST OF REVENUES | 88,162 | 78,947 | 40,241 | (a) | 31,125 | (a) | 128,403 | 110,072 | |||||||||||||||||
GROSS PROFIT | 44,491 | 33,700 | (40,241 | ) | (31,125 | ) | 4,250 | 2,575 | |||||||||||||||||
OPERATING COSTS AND EXPENSES | |||||||||||||||||||||||||
Research and development | 7,155 | 9,347 | 288 | (b) | 148 | (b) | 7,443 | 9,495 | |||||||||||||||||
Marketing, general and administrative | 9,866 | 9,403 | 950 | (c) | 642 | (c) | 10,816 | 10,045 | |||||||||||||||||
Nishiwaki Fab restructuring costs and impairment | -- | -- | 71,459 | -- | 71,459 | -- | |||||||||||||||||||
Amortization related to a lease agreement early termination | -- | -- | -- | 1,866 | (d) | -- | 1,866 | ||||||||||||||||||
17,021 | 18,750 | 72,697 | 2,656 | 89,718 | 21,406 | ||||||||||||||||||||
OPERATING PROFIT (LOSS) | 27,470 | 14,950 | (112,938 | ) | (33,781 | ) | (85,468 | ) | (18,831 | ) | |||||||||||||||
INTEREST EXPENSES, NET | (8,113 | ) | (8,027 | ) | -- | (e) | -- | (e) | (8,113 | ) | (8,027 | ) | |||||||||||||
OTHER FINANCING INCOME (EXPENSE), NET | -- | -- | (20,117 | ) | (e) | 986 | (e) | (20,117 | ) | 986 | |||||||||||||||
GAIN FROM ACQUISITION |
-- | -- | 149,926 | -- | 149,926 | -- | |||||||||||||||||||
OTHER INCOME (EXPENSE), NET | 139 | (260 | ) | -- | -- | 139 | (260 | ) | |||||||||||||||||
PROFIT (LOSS) BEFORE INCOME TAX | 19,496 | 6,663 | 16,871 | (32,795 | ) | 36,367 | (26,132 | ) | |||||||||||||||||
INCOME TAX BENEFIT (EXPENSE) | -- | (190 | ) | 2,454 | (f) | 3,171 | (f) | 2,454 | 2,981 | ||||||||||||||||
NET PROFIT (LOSS) FOR THE PERIOD | $ | 19,496 | $ | 6,473 | $ | 19,325 | $ | (29,624 | ) | $ | 38,821 | $ | (23,151 | ) | |||||||||||
NON-GAAP GROSS MARGINS | 34 | % | 30 | % | |||||||||||||||||||||
NON-GAAP OPERATING MARGINS | 21 | % | 13 | % | |||||||||||||||||||||
NON-GAAP NET MARGINS | 15 | % | 6 | % | |||||||||||||||||||||
(a) | Includes depreciation and amortization expenses in the amounts of $39,944 and $30,966 and stock based compensation expenses in the amounts of $297 and $159 for the three months ended March 31, 2014 and March 31, 2013, respectively. | ||||||||||||||||||||||||
(b) | Includes depreciation and amortization expenses in the amounts of $29 and $30 and stock based compensation expenses in the amounts of $259 and $118 for the three months ended March 31, 2014 and March 31, 2013, respectively. | ||||||||||||||||||||||||
(c) | Includes depreciation and amortization expenses in the amounts of $200 and $204 and stock based compensation expenses in the amounts of $750 and $438 for the three months ended March 31, 2014 and March 31, 2013 respectively. | ||||||||||||||||||||||||
(d) | Non cash amortization recorded in 2013 as a result of an early termination of an office building lease contract. | ||||||||||||||||||||||||
(e) | Non-GAAP interest expenses and other financing expense, net include only interest on an accrual basis; GAAP financing expense, net, includes (i) in 2014 - one-time non-cash cost of $9.8 million resulted from the Jazz Notes exchange deal dated March 2014; and (ii) in 2013 - one-time non-cash income of $6.5 million from the banks' extension contract signed in March 2013. | ||||||||||||||||||||||||
(f) | Non-GAAP income tax expense include taxes paid during the period. | ||||||||||||||||||||||||
Source: TowerJazz
TowerJazz
Noit Levi, +972 4 604 7066
Noit.levi@towerjazz.com
or
GK
Investor Relations
Kenny Green, (646) 201 9246
towerjazz@gkir.com