TowerJazz Reports Third Quarter and Nine-Month Results
--- Revenue Increased by 6% and 18% Over Second and First Quarter, Respectively ---
--- Cash and Deposits Up For Nine Months; Record Mask Programs Entering Production ---
MIGDAL HAEMEK,
Revenues for the 2013 third quarter continued an increased trajectory
that began in the first quarter of the year, amounting to
Net loss for the quarter was
On an adjusted Non-GAAP basis, gross profit and operating profit for the
third quarter of 2013 were
For the 2013 nine-month period, revenues were
During the nine months of 2013, the company generated positive cash flow
from operations of
Cash and deposits at
During the third quarter of 2013, the company completed a successful
rights offering, raising approximately
Shareholders' equity at
“The sequential growth we have demonstrated in Q1 through Q3 was in line
with our expectations based on strong alignment to customer forecast and
project execution. The increase in new masks entering the fab amounted
to about a 35% year to date increase as compared to 2012. This is the
base for core business growth, a precursor of which is our guidance for
Q4 revenue, reflecting quarterly growth nicely above the foundry market
trend," said
Business Outlook
TowerJazz expects to report revenues for its 2013 fourth quarter ending
As previously announced, beginning with the first quarter of 2007,
the Company has been presenting its financial statements in accordance
with U.S. GAAP. This release, including the financial tables
below, presents other financial information that may be considered
"non-GAAP financial measures" under Regulation G and related reporting
requirements promulgated by the
Teleconference and Web Cast
TowerJazz will host an investor conference call today at
This call will be webcast and can be accessed via TowerJazz’s website at www.towerjazz.com,
or by calling: 1-888-407-2553 (U.S. Toll-Free), 03-918-0610 (
About TowerJazz
This press release includes forward-looking statements, which are
subject to risks and uncertainties. Actual results may vary from those
projected or implied by such forward-looking statements and you should
not place any undue reliance on such forward-looking statements.
Potential risks and uncertainties include, without limitation, risks and
uncertainties associated with: (i) maintaining existing customers and
attracting additional customers, (ii) cancellation of orders, (iii)
failure to receive orders currently expected, (iv) the cyclical nature
of the semiconductor industry and the resulting periodic overcapacity,
fluctuations in operating results and future average selling price
erosion, (v) material amount of fixed costs, debt and other liabilities
and having sufficient funds to satisfy our fixed costs, debt obligations
and other short-term and long-term liabilities on a timely basis, (vi)
operating our facilities at high utilization rates which is critical in
order to defray the high level of fixed costs associated with operating
a foundry and reduce our losses, (vii) our ability to satisfy the
covenants stipulated in our agreements with our lenders, banks and bond
holders, (viii) our ability to capitalize on potential increases in
demand for foundry services, (ix) meeting the conditions set in the
approval certificates received from the Israeli Investment Center under
which we received a significant amount of grants in past years, (x) our
ability to accurately forecast financial performance, which is affected
by limited order backlog and lengthy sales cycles, (xi) the purchase of
equipment to increase capacity, the completion of the equipment
installation, technology transfer and raising the funds therefor, (xii)
the concentration of our business in the semiconductor industry, (xiii)
product returns, (xiv) our ability to maintain and develop our
technology processes and services to keep pace with new technology,
evolving standards, changing customer and end-user requirements, new
product introductions and short product life cycles, (xv) competing
effectively, (xvi) achieving acceptable device yields, product
performance and delivery times, (xvii) possible production or yield
problems in our wafer fabrication facilities, (xviii) our ability to
manufacture products on a timely basis, (xix) our dependence on
intellectual property rights of others, our ability to operate our
business without infringing others’ intellectual property rights and our
ability to enforce our intellectual property against infringement, (xxi)
our ability to fulfill our obligations and meet performance milestones
under our agreements, including successful execution of our agreement
with an Asian entity signed in 2009, (xxiii) retention of key employees
and recruitment and retention of skilled qualified personnel, (xxiv)
exposure to inflation, currency exchange and interest rate fluctuations
and risks associated with doing business locally and internationally,
(xxv) fluctuations in the market price of our traded securities may
adversely affect our reported GAAP non-cash financing expenses, (xxvi)
issuance of ordinary shares as a result of conversion and/or exercise of
any of our convertible securities may dilute the shareholdings of
current and future shareholders, (xxvii) successfully ramping new
technologies at TowerJazz's
A more complete discussion of risks and uncertainties that may affect
the accuracy of forward-looking statements included in this press
release or which may otherwise affect our business is included under the
heading "Risk Factors" in Tower’s most recent filings on Forms 20-F,
F-3, F-4, S-8 and 6-K, as were filed with the
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES | |||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||
(dollars in thousands) | |||||||||
September 30, | June 30, |
December 31, |
|||||||
2013 | 2013 |
2012 |
|||||||
(Unaudited) | (Unaudited) |
|
|||||||
ASSETS |
|||||||||
CURRENT ASSETS | |||||||||
Cash, short-term deposits and designated deposits | $ | 141,447 | $ | 116,559 | $ | 133,398 | |||
Trade accounts receivable | 71,664 | 87,118 | 79,354 | ||||||
Other receivables | 11,724 | 12,105 | 5,379 | ||||||
Inventories | 70,364 | 71,195 | 65,570 | ||||||
Other current assets | 15,815 | 15,236 | 14,804 | ||||||
Total current assets | 311,014 | 302,213 | 298,505 | ||||||
LONG-TERM INVESTMENTS | 13,529 | 13,440 | 12,963 | ||||||
PROPERTY AND EQUIPMENT, NET | 369,628 | 383,792 | 434,468 | ||||||
INTANGIBLE ASSETS, NET | 36,066 | 39,716 | 47,936 | ||||||
GOODWILL | 7,000 | 7,000 | 7,000 | ||||||
OTHER ASSETS, NET | 11,922 | 16,145 | 13,768 | ||||||
TOTAL ASSETS |
$ | 749,159 | $ | 762,306 | $ | 814,640 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
CURRENT LIABILITIES | |||||||||
Short term debt | $ | 45,460 | $ | 35,207 | $ | 49,923 | |||
Trade accounts payable | 63,383 | 74,678 | 81,372 | ||||||
Deferred revenue | 2,218 | 3,261 | 1,784 | ||||||
Other current liabilities | 39,893 | 31,870 | 36,240 | ||||||
Total current liabilities |
150,954 | 145,016 | 169,319 | ||||||
LONG-TERM DEBT | 305,929 | 306,980 | 288,954 | ||||||
LONG-TERM CUSTOMERS' ADVANCES | 7,209 | 7,182 | 7,407 | ||||||
EMPLOYEE RELATED LIABILITIES |
76,013 | 74,237 | 77,963 | ||||||
DEFERRED TAX LIABILITY | 15,145 | 22,522 | 26,804 | ||||||
OTHER LONG-TERM LIABILITIES | 22,314 | 22,167 | 24,168 | ||||||
Total liabilities | 577,564 | 578,104 | 594,615 | ||||||
SHAREHOLDERS' EQUITY | 171,595 | 184,202 | 220,025 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 749,159 | $ | 762,306 | $ | 814,640 | |||
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES | ||||||||||||||||||||||||||
RECONCILIATION OF REPORTED GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | ||||||||||||||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||||||||||||
Three months ended | Three months ended | Three months ended | ||||||||||||||||||||||||
September 30, | September 30, | September 30, | ||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||
non-GAAP | Adjustments (see a, b, c, d, e, f below) | GAAP | ||||||||||||||||||||||||
REVENUES | $ | 132,555 | $ | 154,594 | $ | -- | $ | -- | $ | 132,555 | $ | 154,594 | ||||||||||||||
COST OF REVENUES | 93,069 | 97,181 | 35,115 |
(a) |
|
38,284 |
(a) |
|
128,184 | 135,465 | ||||||||||||||||
GROSS PROFIT | 39,486 | 57,413 | (35,115 | ) | (38,284 | ) | 4,371 | 19,129 | ||||||||||||||||||
OPERATING COSTS AND EXPENSES | ||||||||||||||||||||||||||
Research and development | 8,139 | 7,579 | 45 |
(b) |
|
600 |
(b) |
|
8,184 | 8,179 | ||||||||||||||||
Marketing, general and administrative | 10,241 | 10,093 | 764 |
(c) |
|
1,370 |
(c) |
|
11,005 | 11,463 | ||||||||||||||||
Amortization related to a lease agreement early termination | -- | -- | 1,866 |
(d) |
|
-- | 1,866 | -- | ||||||||||||||||||
18,380 | 17,672 | 2,675 | 1,970 | 21,055 | 19,642 | |||||||||||||||||||||
OPERATING PROFIT (LOSS) | 21,106 | 39,741 | (37,790 | ) | (40,254 | ) | (16,684 | ) | (513 | ) | ||||||||||||||||
INTEREST EXPENSES, NET | (8,416 | ) | (8,073 | ) | -- |
(e) |
|
-- |
(e) |
|
(8,416 | ) | (8,073 | ) | ||||||||||||
OTHER FINANCING EXPENSE, NET | -- | -- | (9,502 | ) |
(e) |
|
(7,819 | ) |
(e) |
|
(9,502 |
) | (7,819 | ) | ||||||||||||
OTHER EXPENSE, NET | (465 | ) | (101 | ) | -- | -- | (465 | ) | (101 | ) | ||||||||||||||||
PROFIT (LOSS) BEFORE INCOME TAX | 12,225 | 31,567 | (47,292 | ) | (48,073 | ) | (35,067 | ) | (16,506 | ) | ||||||||||||||||
INCOME TAX BENEFIT (EXPENSE) | -- | -- | 3,291 |
(f) |
|
(1,653 | ) |
(f) |
|
3,291 | (1,653 | ) | ||||||||||||||
NET PROFIT (LOSS) FOR THE PERIOD | $ | 12,225 | $ | 31,567 | $ | (44,001 | ) | $ | (49,726 | ) | $ | (31,776 | ) | $ | (18,159 | ) | ||||||||||
(a) |
|
Includes depreciation and amortization expenses in the amounts of $35,000 and $38,100 and stock based compensation expenses in the amounts of $115 and $184 for the three months ended September 30, 2013 and September 30, 2012 respectively. |
||||||||||||||||||||||||
(b) |
|
Includes depreciation and amortization expenses in the amounts of $(62) and $457 and stock based compensation expenses in the amounts of $107 and $143 for the three months ended September 30, 2013 and September 30, 2012 respectively. |
||||||||||||||||||||||||
(c) |
|
Includes depreciation and amortization expenses in the amounts of $206 and $288 and stock based compensation expenses in the amounts of $558 and $1,082 for the three months ended September 30, 2013 and September 30, 2012 respectively. |
||||||||||||||||||||||||
(d) |
|
Non cash amortization related to an early termination of an office building lease contract. |
||||||||||||||||||||||||
(e) |
|
Non-GAAP interest expenses and other financing expense, net includes only interest on an accrual basis. |
||||||||||||||||||||||||
(f) |
|
Non-GAAP income tax expenses include taxes paid during the period. |
||||||||||||||||||||||||
(*) |
|
Basic loss per ordinary share in accordance with GAAP results is $0.68 and $0.82 for the three months ended September 30, 2013 and September 30, 2012, respectively and the weighted average number of ordinary shares outstanding is 46.6 million and 22.1 million, respectively for these periods. |
||||||||||||||||||||||||
|
Basic earnings per ordinary share according to non-GAAP results is $0.26 and $1.43 for the three months ended September 30, 2013 and September 30, 2012, respectively and the weighted average number of ordinary shares outstanding is 46.6 million and 22.1 million for these periods. |
|||||||||||||||||||||||||
|
Fully diluted earnings per shares according to non-GAAP results would be $0.22 and $0.64 for the three months ended September 30, 2013 and September 30, 2012, respectively, and the weighted average number of shares outstanding would be 55.6 and 49.5 million for these periods; fully diluted earnings results and quantities of number of shares outstanding exclude 23.2 million and 3.7 million for the three months ended September 30, 2013 and September 30, 2012, respectively, of securities that carry exercise price or conversion ratios, which are above the average price of the company’s stock during these periods. |
|||||||||||||||||||||||||
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES | ||||||||||||||||||||||||||
RECONCILIATION OF REPORTED GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | ||||||||||||||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||||||||||||
Nine months ended | Nine months ended | Nine months ended | ||||||||||||||||||||||||
September 30, | September 30, | September 30, | ||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||
non-GAAP | Adjustments (see a, b, c, d, e, f, g below) | GAAP | ||||||||||||||||||||||||
REVENUES | $ | 370,438 | $ | 491,244 | $ | -- | $ | -- | $ | 370,438 | $ | 491,244 | ||||||||||||||
COST OF REVENUES | 253,220 | 307,119 | 98,050 |
(a) |
|
113,910 |
(a) |
|
351,270 | 421,029 | ||||||||||||||||
GROSS PROFIT | 117,218 | 184,125 | (98,050 | ) | (113,910 | ) | 19,168 | 70,215 | ||||||||||||||||||
OPERATING COSTS AND EXPENSES | ||||||||||||||||||||||||||
Research and development | 24,742 | 21,937 | 333 |
(b) |
|
1,824 |
(b) |
|
25,075 | 23,761 | ||||||||||||||||
Marketing, general and administrative | 30,115 | 29,434 | 1,877 |
(c) |
|
4,224 |
(c) |
|
31,992 | 33,658 | ||||||||||||||||
Reorganization costs | -- | -- | -- | 5,789 |
(d) |
|
-- | 5,789 | ||||||||||||||||||
Amortization related to a lease agreement early termination | -- | -- | 5,598 |
(e) |
|
-- | 5,598 | -- | ||||||||||||||||||
54,857 | 51,371 | 7,808 | 11,837 | 62,665 | 63,208 | |||||||||||||||||||||
OPERATING PROFIT (LOSS) | 62,361 | 132,754 | (105,858 | ) | (125,747 | ) | (43,497 | ) | 7,007 | |||||||||||||||||
INTEREST EXPENSES, NET | (24,748 | ) | (23,161 | ) | -- |
(f) |
|
-- |
(f) |
|
(24,748 | ) | (23,161 | ) | ||||||||||||
OTHER FINANCING EXPENSE, NET | -- | -- | (16,729 | ) |
(f) |
|
(19,969 | ) |
(f) |
|
(16,729 | ) | (19,969 | ) | ||||||||||||
OTHER EXPENSE, NET | (524 | ) | (1,120 | ) | -- | -- | (524 | ) | (1,120 | ) | ||||||||||||||||
PROFIT (LOSS) BEFORE INCOME TAX | 37,089 | 108,473 | (122,587 | ) | (145,716 | ) | (85,498 | ) | (37,243 | ) | ||||||||||||||||
INCOME TAX BENEFIT (EXPENSE) | (190 | ) | 1,085 | 7,874 |
(g) |
|
(10,722 | ) |
(g) |
|
7,684 | (9,637 | ) | |||||||||||||
NET PROFIT (LOSS) FOR THE PERIOD | $ | 36,899 | $ | 109,558 | $ | (114,713 | ) | $ | (156,438 | ) | $ | (77,814 | ) | $ | (46,880 | ) | ||||||||||
(a) |
|
Includes depreciation and amortization expenses in the amounts of $97,701 and $113,207 and stock based compensation expenses in the amounts of $349 and $703 for the nine months ended September 30, 2013 and September 30, 2012, respectively. |
||||||||||||||||||||||||
(b) |
|
Includes depreciation and amortization expenses in the amounts of $43 and $1,271 and stock based compensation expenses in the amounts of $290 and $553 for the nine months ended September 30, 2013 and September 30, 2012, respectively. |
||||||||||||||||||||||||
(c) |
|
Includes depreciation and amortization expenses in the amounts of $570 and $913 and stock based compensation expenses in the amounts of $1,307 and $3,311 for the nine months ended September 30, 2013 and September 30, 2012, respectively. |
||||||||||||||||||||||||
(d) |
|
Includes reorganization costs. |
||||||||||||||||||||||||
(e) |
|
Non cash amortization related to an early termination of an office building lease contract. |
||||||||||||||||||||||||
(f) |
|
Non-GAAP interest expenses and other financing expense, net includes only interest on an accrual basis. |
||||||||||||||||||||||||
(g) |
|
Non-GAAP income tax expenses include taxes paid during the period |
||||||||||||||||||||||||
(*) |
|
Basic loss per ordinary share in accordance with GAAP results is $2.10 and $2.13 for the nine months ended September 30, 2013 and September 30, 2012, respectively and the weighted average number of ordinary shares outstanding is 36.9 million and 22.0 million, respectively, for these periods. |
||||||||||||||||||||||||
|
Basic earnings per ordinary share according to non-GAAP results is $1.00 and $4.99 for the nine months ended September 30, 2013 and September 30, 2012, respectively and the weighted average number of ordinary shares outstanding is 36.9 million and 22.0 million for these periods. |
|||||||||||||||||||||||||
|
Fully diluted earnings per shares according to non-GAAP results would be $0.71 and $2.21 for the nine months ended September 30, 2013 and September 30, 2012, respectively, and the weighted average number of shares outstanding would be 51.7 and 49.6 million for these periods; fully diluted earnings results and quantities of number of shares outstanding exclude 23.2 million and 2.2 million for the nine months ended September 30, 2013 and September 30, 2012, respectively, of securities that carry exercise price or conversion ratios, which are above the average price of the company’s stock during these periods. |
Source: TowerJazz
TowerJazz
Noit Levi, +972 4 604 7066
Noit.levi@towerjazz.com
or
Maier
& Company, Inc.
Gary S. Maier, 310-471-1288
or
CCG
Investor Relations
Kenny Green, 646-201-9246
towersemi@ccgisrael.com